Newlink Technology Inc. (9600.HK)
HKD 0.42
(-1.18%)
HKD 0.42
(-1.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 245.49 Million | 260.55 Million | 205.75 Million | 176.14 Million | 148.97 Million | 120.57 Million |
| Cost of Revenue | 208.4 Million | 190.09 Million | 131.15 Million | 83.74 Million | 75.81 Million | 62.78 Million |
| Gross Profit | 37.09 Million | 70.45 Million | 74.59 Million | 92.4 Million | 73.15 Million | 57.78 Million |
| Operating Expenses | 37.09 Million | 54.07 Million | 48.53 Million | 50.37 Million | 32.83 Million | 21.79 Million |
| Selling, General and Administrative Expenses | 50.92 Million | 40.72 Million | 42.48 Million | 40.1 Million | 14.07 Million | 6.22 Million |
| Research and Development Expenses | 42.31 Million | 19.14 Million | 8.86 Million | 11.93 Million | 14.27 Million | 10.45 Million |
| Other Expenses | - | -5.79 Million | -2.8 Million | -1.67 Million | 4.47 Million | -136 Thousand |
| Cost and Expenses | 300.4 Million | 244.16 Million | 179.69 Million | 134.11 Million | 108.64 Million | 84.58 Million |
| Operating Income | -54.91 Million | 8.03 Million | 18.16 Million | 41.07 Million | 39.37 Million | 35.98 Million |
| Interest Expense | 1.32 Million | 1.27 Million | 1.14 Million | 786 Thousand | 1.13 Million | 563 Thousand |
| Income Tax Expense | -1.28 Million | 3.35 Million | 3.96 Million | 8.25 Million | 5.12 Million | 4.28 Million |
| Earnings before Tax | -70.97 Million | 20.79 Million | 17.01 Million | 40.28 Million | 38.23 Million | 35.41 Million |
| Net Income | -69.15 Million | 17.48 Million | 13.04 Million | 32.02 Million | 33.1 Million | 31.12 Million |
| Earnings Per Share Basic | -0.09 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 |
| Earnings Per Share Diluted | -0.09 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 |
| Weighted Average Shares Outstanding | 786.51 Million | 786.51 Million | 796.11 Million | 800 Million | 800 Million | 800 Million |
| Weighted Average Shares Outstanding (Diluted) | 786.51 Million | 786.51 Million | 796.11 Million | 800 Million | 800 Million | 800 Million |
| Gross Margin | 0.15 | 0.27 | 0.36 | 0.52 | 0.49 | 0.48 |
| EBIT Margin | -0.06 | 0.13 | 0.15 | 0.28 | 0.32 | 0.34 |
| Profit Margin | -0.28 | 0.07 | 0.06 | 0.18 | 0.22 | 0.26 |
| EBITDA | -15.95 Million | 34.43 Million | 30.88 Million | 49.38 Million | 47.21 Million | 41.57 Million |
| Earnings Before Tax Margin | -0.22 | 0.03 | 0.09 | 0.23 | 0.26 | 0.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 61.45 Million | 61.45 Million | 245.49 Million | 63.77 Million | 63.77 Million | 58.97 Million |
| Cost of Revenue | 49.09 Million | 49.09 Million | 208.4 Million | 57.75 Million | 57.75 Million | 46.44 Million |
| Gross Profit | 12.36 Million | 12.36 Million | 37.09 Million | 6.01 Million | 6.01 Million | 12.53 Million |
| Operating Expenses | 34.06 Million | 34.06 Million | 92 Million | 37.83 Million | 30.35 Million | 27.48 Million |
| Selling, General and Administrative Expenses | 15.23 Million | 15.23 Million | - | 25.77 Million | 25.77 Million | 12.53 Million |
| Research and Development Expenses | 18.82 Million | 18.82 Million | - | 12.05 Million | 12.05 Million | 9.1 Million |
| Other Expenses | - | - | -903 Thousand | - | - | 542.86 Thousand |
| Cost and Expenses | 83.15 Million | 83.15 Million | 300.4 Million | 95.58 Million | 88.11 Million | 73.92 Million |
| Operating Income | -21.7 Million | -21.7 Million | -82.23 Million | -31.81 Million | -27.78 Million | -13.33 Million |
| Interest Expense | - | - | 1.32 Million | - | - | 593.75 Thousand |
| Income Tax Expense | 7500.00 | 7500.00 | -1.28 Million | 884.5 Thousand | 884.5 Thousand | 241 Thousand |
| Earnings before Tax | -27.7 Million | -27.7 Million | -70.97 Million | -22.22 Million | -22.22 Million | -13.26 Million |
| Net Income | -27.61 Million | -27.61 Million | -69.15 Million | -21.2 Million | -21.2 Million | -13.37 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 827.38 Million | 827.38 Million | 786.51 Million | 786.51 Million | 786.51 Million | 786.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 827.36 Million | 827.36 Million | 786.51 Million | 786.51 Million | 786.51 Million | 786.51 Million |
| Gross Margin | 0.20 | 0.20 | 0.15 | 0.09 | 0.09 | 0.21 |
| EBIT Margin | -0.29 | -0.29 | - | -0.42 | -0.41 | -0.15 |
| Profit Margin | -0.45 | -0.45 | -0.28 | -0.33 | -0.33 | -0.23 |
| EBITDA | -17.58 Million | -17.58 Million | - | -27.01 Million | -25.85 Million | -9.09 Million |
| Earnings Before Tax Margin | -0.35 | -0.35 | -0.33 | -0.50 | -0.44 | -0.23 |
FRX
0LEF
CHC
PXM
SINGF
GRX