Flexiroam Limited (FRX.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.27 Million | 2.76 Million | 3.66 Million | 2.52 Million | 8.01 Million | 5.69 Million |
| Cost of Revenue | 8.79 Million | 1.31 Million | 2.19 Million | 3.5 Million | 4.44 Million | 3.3 Million |
| Gross Profit | 6.47 Million | 1.44 Million | 1.47 Million | -986.37 Thousand | 3.56 Million | 2.39 Million |
| Operating Expenses | 7.25 Million | 2.37 Million | 5.32 Million | 1.26 Million | 5.87 Million | 5.44 Million |
| Selling, General and Administrative Expenses | 6.94 Million | 2.06 Million | 4.71 Million | 1.12 Million | 5.28 Million | 4.88 Million |
| Research and Development Expenses | 305.14 Thousand | 130.46 Thousand | 415.81 Thousand | 107.65 Thousand | 527.7 Thousand | 485.48 Thousand |
| Other Expenses | - | 4.01 Million | 200.37 Thousand | 33.14 Thousand | 62.68 Thousand | 268.63 Thousand |
| Cost and Expenses | 16.05 Million | -984.07 Thousand | 7.52 Million | 4.77 Million | 10.31 Million | 8.75 Million |
| Operating Income | -780.06 Thousand | -2.4 Million | -4.02 Million | -2.36 Million | -1.28 Million | -2.55 Million |
| Interest Expense | 52.29 Thousand | 111.72 Thousand | 170.07 Thousand | 57.83 Thousand | 393.87 Thousand | 326.56 Thousand |
| Income Tax Expense | 147.61 Thousand | 4.12 Million | 1480.00 | -53.63 Thousand | 1.4 Million | 326.56 Thousand |
| Earnings before Tax | -913.05 Thousand | 2.99 Million | -4.19 Million | -2.43 Million | -1.68 Million | -3.11 Million |
| Net Income | -1.06 Million | 2.99 Million | -4.19 Million | -2.38 Million | -3.08 Million | -3.11 Million |
| Earnings Per Share Basic | -0.00 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.00 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 673.06 Million | 636.56 Million | 526.08 Million | 403.48 Million | 294.5 Million | 262.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 673.06 Million | 636.56 Million | 526.08 Million | 403.48 Million | 294.5 Million | 262.35 Million |
| Gross Margin | 0.42 | 0.52 | 0.40 | -0.39 | 0.45 | 0.42 |
| EBIT Margin | 0.08 | 1.19 | -1.09 | -0.93 | -0.15 | -0.48 |
| Profit Margin | -0.07 | 1.08 | -1.14 | -0.95 | -0.39 | -0.55 |
| EBITDA | 1.26 Million | 3.28 Million | -4 Million | -2.33 Million | -1.22 Million | -2.7 Million |
| Earnings Before Tax Margin | -0.05 | -0.87 | -1.10 | -0.94 | -0.16 | -0.45 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.27 Million | 7.8 Million | 7.47 Million | 3.73 Million | 2.76 Million | 2.6 Million |
| Cost of Revenue | 8.79 Million | 4.1 Million | 4.39 Million | 1.29 Million | 1.31 Million | 1.16 Million |
| Gross Profit | 6.47 Million | 3.69 Million | 3.07 Million | 2.44 Million | 1.44 Million | 1.44 Million |
| Operating Expenses | 7.25 Million | 4.78 Million | 2.76 Million | 2.29 Million | 2.37 Million | 1.43 Million |
| Selling, General and Administrative Expenses | - | 4.66 Million | 2.58 Million | 1.68 Million | - | 1.5 Million |
| Research and Development Expenses | - | 125.94 Thousand | 179.2 Thousand | 89.6 Thousand | - | 34.4 Thousand |
| Other Expenses | - | - | - | - | 4.01 Million | - |
| Cost and Expenses | 16.05 Million | 8.89 Million | 7.15 Million | 3.59 Million | -984.07 Thousand | 2.59 Million |
| Operating Income | -780.06 Thousand | -1.09 Million | 314.97 Thousand | 157.48 Thousand | -2.4 Million | -36.5 Thousand |
| Interest Expense | 52.29 Thousand | - | 284.63 Thousand | - | 111.72 Thousand | 141.85 Thousand |
| Income Tax Expense | 147.61 Thousand | 147.61 Thousand | 3.00 | - | 4.12 Million | - |
| Earnings before Tax | -913.05 Thousand | -921.09 Thousand | 8034.00 | 4017.00 | 2.99 Million | -125.56 Thousand |
| Net Income | -1.06 Million | -1.06 Million | 8034.00 | 4017.00 | 2.99 Million | -125.56 Thousand |
| Earnings Per Share Basic | - | -0.00 | - | - | - | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | - | - | - | -0.00 |
| Weighted Average Shares Outstanding | 673.06 Million | 672.9 Million | 651.81 Million | 669.49 Million | 636.56 Million | 653.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 673.06 Million | 672.9 Million | 651.81 Million | 651.81 Million | 636.56 Million | 652.64 Million |
| Gross Margin | 0.42 | 0.47 | 0.41 | 0.65 | 0.52 | 0.55 |
| EBIT Margin | - | -0.01 | 0.18 | 0.18 | - | -0.01 |
| Profit Margin | -0.07 | -0.14 | 0.00 | 0.00 | 1.08 | -0.05 |
| EBITDA | - | -70.44 Thousand | 1.33 Million | 666.51 Thousand | - | -28.08 Thousand |
| Earnings Before Tax Margin | -0.05 | -0.14 | 0.04 | 0.04 | -0.87 | -0.01 |
0LEF
CHC
TUEMQ
SINGF
GRX
9600