AUD 14.37
(-1.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 597.8 Million | 870.2 Million | 1.09 Billion | 668.4 Million | 569.3 Million | 527.4 Million |
Cost of Revenue | 195.1 Million | 201.7 Million | 308.1 Million | 254.8 Million | 83.6 Million | 174.4 Million |
Gross Profit | 402.7 Million | 668.5 Million | 790.5 Million | 413.6 Million | 485.7 Million | 353 Million |
Operating Expenses | 497.3 Million | 227.1 Million | 218.7 Million | 179 Million | 184.4 Million | 55.89 Million |
Selling, General and Administrative Expenses | 213.3 Million | 40.1 Million | 37.2 Million | 31 Million | 29.3 Million | 32.5 Million |
Research and Development Expenses | - | 0.47 | 0.51 | 0.37 | 0.46 | 0.37 |
Other Expenses | - | -227.1 Million | -218.7 Million | -179 Million | -184.4 Million | -167.9 Million |
Cost and Expenses | 497.3 Million | 428.8 Million | 526.79 Million | 433.8 Million | 268 Million | 230.29 Million |
Operating Income | -69.4 Million | 441.4 Million | 571.8 Million | 234.6 Million | 301.3 Million | 305.2 Million |
Interest Expense | 33.2 Million | 26.9 Million | 15 Million | 9.9 Million | 14.5 Million | 11.5 Million |
Income Tax Expense | 94.5 Million | 125.7 Million | 179.4 Million | 62.6 Million | 78.6 Million | 48.8 Million |
Earnings before Tax | -127.6 Million | 405.2 Million | 561.5 Million | 244.2 Million | 264.39 Million | 285.6 Million |
Net Income | -222.1 Million | 196.1 Million | 927 Million | 495.6 Million | 348.1 Million | 236.8 Million |
Earnings Per Share Basic | -0.47 | 0.41 | 1.94 | 1.02 | 0.74 | 0.51 |
Earnings Per Share Diluted | -0.47 | 0.41 | 1.91 | 1.01 | 0.74 | 0.50 |
Weighted Average Shares Outstanding | 472.99 Million | 472.99 Million | 469.39 Million | 465.77 Million | 465.77 Million | 465.77 Million |
Weighted Average Shares Outstanding (Diluted) | 472.99 Million | 481.39 Million | 477.06 Million | 469.77 Million | 469.61 Million | 469.45 Million |
Gross Margin | 0.67 | 0.77 | 0.72 | 0.62 | 0.85 | 0.67 |
EBIT Margin | -0.14 | 0.52 | 0.53 | 0.36 | 0.56 | 0.60 |
Profit Margin | -0.37 | 0.23 | 0.84 | 0.74 | 0.61 | 0.45 |
EBITDA | -82.4 Million | 450.1 Million | 580.9 Million | 243.9 Million | 318.8 Million | 150.5 Million |
Earnings Before Tax Margin | -0.12 | 0.51 | 0.52 | 0.35 | 0.53 | 0.58 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 597.8 Million | 286.4 Million | 318.9 Million | 870.2 Million | 389.1 Million | 481.1 Million |
Cost of Revenue | 27.7 Million | 90.1 Million | 32.79 Million | 201.7 Million | 100.4 Million | 128.19 Million |
Gross Profit | 570.1 Million | 196.3 Million | 286.1 Million | 668.5 Million | 288.7 Million | 352.9 Million |
Operating Expenses | 275.8 Million | 27.7 Million | 330 Million | 227.1 Million | 128.69 Million | 22.3 Million |
Selling, General and Administrative Expenses | - | 27.7 Million | 4.2 Million | - | 4.09 Million | 4.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 69.8 Million | 0.47 | 0.28 | -227.1 Million | 0.40 | 0.52 |
Cost and Expenses | 267.6 Million | 117.8 Million | 177.9 Million | 428.8 Million | 174.4 Million | 248.8 Million |
Operating Income | 330.2 Million | 168.6 Million | -190 Million | 441.4 Million | -30.4 Million | 226.5 Million |
Interest Expense | 33.2 Million | - | - | 26.9 Million | - | - |
Income Tax Expense | 94.5 Million | 44.3 Million | -0.40 | 125.7 Million | -0.06 | 0.47 |
Earnings before Tax | 222.7 Million | 12.2 Million | -0.40 | 405.2 Million | -0.06 | 0.48 |
Net Income | -222.1 Million | -271 Million | 472.99 Million | 196.1 Million | 472.99 Million | 472.99 Million |
Earnings Per Share Basic | - | -0.57 | 472.99 Million | - | 472.99 Million | 482.09 Million |
Earnings Per Share Diluted | - | -0.57 | -83 Million | - | -13 Million | 3.7 Million |
Weighted Average Shares Outstanding | 472.99 Million | 472.99 Million | 483.18 Million | 472.99 Million | 485.66 Million | 482.09 Million |
Weighted Average Shares Outstanding (Diluted) | 472.99 Million | 472.99 Million | 483.18 Million | 481.39 Million | 480.7 Million | 482.09 Million |
Gross Margin | 0.95 | 0.69 | 0.90 | 0.77 | 0.74 | 0.73 |
EBIT Margin | - | 0.38 | 0.16 | - | 0.13 | 0.16 |
Profit Margin | -0.37 | -0.95 | 1.48 | 0.23 | 1.22 | 0.98 |
EBITDA | - | 108.3 Million | 50.2 Million | - | 50.3 Million | 75.4 Million |
Earnings Before Tax Margin | 0.55 | 0.59 | -0.60 | 0.51 | -0.08 | 0.47 |
TUEMQ
4499
6523
9600
FRX
0LEF