AUD 14.37
(-1.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.68 Billion | 4.1 Billion | 4.22 Billion | 3.31 Billion | 2.78 Billion | 2.45 Billion |
Total Current Assets | 572.1 Million | 594.7 Million | 828.3 Million | 499.1 Million | 321.8 Million | 291.3 Million |
Cash And Short Term Investments | 382.7 Million | 401.4 Million | 594.7 Million | 351.9 Million | 238.9 Million | 113.9 Million |
Cash and Cash Equivalents | 382.7 Million | 401.4 Million | 594.7 Million | 351.9 Million | 238.9 Million | 113.9 Million |
Short Term Investments | 2.7 Million | 4.8 Million | 4.2 Million | 4.4 Million | 3.6 Million | - |
Net Receivables | 102.3 Million | 144 Million | 108.7 Million | 111.6 Million | 91.6 Million | 90.8 Million |
Inventory | -2.7 Million | 29 Million | 35 Million | 400 Thousand | -3.6 Million | - |
Other Current Assets | -485 Million | -574.4 Million | -738.4 Million | -463.9 Million | -330.5 Million | 86.6 Million |
Total Non-Current Assets | 3.07 Billion | 3.38 Billion | 3.26 Billion | 2.53 Billion | 2.22 Billion | 2.01 Billion |
Net PPE | 23 Million | 30.2 Million | 35.9 Million | 23.7 Million | 29.3 Million | 21.8 Million |
Good Will And Intangible Assets | 113 Million | 123.4 Million | 123.9 Million | 124.6 Million | 128.8 Million | 125.8 Million |
Good Will | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million |
Intangible Assets | 103.1 Million | 113.5 Million | 114 Million | 114.7 Million | 118.9 Million | 115.9 Million |
Long-Term Investments | 2.88 Billion | 3.25 Billion | 3.14 Billion | 2.4 Billion | 2.07 Billion | 1.86 Billion |
Tax Assets | 37 Million | 30.6 Million | 29.9 Million | 30.8 Million | 27 Million | 24.3 Million |
Other Non Current Assets | 16.7 Million | -62 Million | -64 Million | -45.1 Million | -40.5 Million | -24.3 Million |
Other Assets | 37 Million | 127.3 Million | 126.9 Million | 279.7 Million | 242.7 Million | 146.5 Million |
Total Liabilities | 860.1 Million | 848 Million | 932.8 Million | 806.7 Million | 639.5 Million | 493.7 Million |
Total Current Liabilities | 272.4 Million | 264.7 Million | 340.6 Million | 191.6 Million | 209 Million | 146.3 Million |
Account Payables | 58.6 Million | 62.2 Million | 108.4 Million | 35.1 Million | 19.2 Million | 19.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.6 Million | 7.1 Million | 6.9 Million | 4.5 Million | 19.9 Million | 7.5 Million |
Deferred Revenue | -7.6 Million | -7.1 Million | -6.9 Million | -4.5 Million | -19.9 Million | -7.5 Million |
Other Current Liabilities | 213.8 Million | 202.5 Million | 232.2 Million | 156.5 Million | 189.8 Million | 127 Million |
Total Non Current Liabilities | 550.7 Million | 491.8 Million | 493.9 Million | 549.2 Million | 371.9 Million | 303.6 Million |
Long-Term Debt | 455.5 Million | 450.7 Million | 453.9 Million | 549.2 Million | 364.2 Million | 303.6 Million |
Deferred Revenue Non Current | -290.4 Million | -332.7 Million | -412.5 Million | -242.3 Million | 405 Million | 242.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 335.7 Million | 319.4 Million | 394.3 Million | 193.2 Million | -441 Million | -303.6 Million |
Other Liabilities | 37 Million | 91.5 Million | 98.3 Million | 65.9 Million | 58.6 Million | 43.8 Million |
Total Equity | 2.82 Billion | 3.25 Billion | 3.28 Billion | 2.5 Billion | 2.14 Billion | 1.95 Billion |
Stock Holders Equity | 2.82 Billion | 3.25 Billion | 3.24 Billion | 2.37 Billion | 2.08 Billion | 1.9 Billion |
Common Stock | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.71 Billion | 1.72 Billion | 1.73 Billion |
Retained Earnings | 912 Million | 1.34 Billion | 1.35 Billion | 628.4 Million | 332.8 Million | 206 Million |
Accumulated other comprehensive income | 57.3 Million | 56.9 Million | 41.8 Million | 26.1 Million | 21.5 Million | 20.4 Million |
Common Stock Equity | 2.82 Billion | 3.25 Billion | 3.24 Billion | 2.37 Billion | 2.08 Billion | 1.9 Billion |
Capital Lease Obligation | 11.4 Million | 16.39 Million | 19.5 Million | 10.7 Million | 11.1 Million | - |
Total Investments | 2.9 Billion | 3.25 Billion | 3.14 Billion | 2.4 Billion | 2.07 Billion | 1.86 Billion |
Total Debt | 474.5 Million | 474.2 Million | 480.3 Million | 564.4 Million | 395.2 Million | 305 Million |
Net Debt | 91.8 Million | 72.8 Million | -114.4 Million | 212.5 Million | 156.3 Million | 191.1 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.68 Billion | 3.68 Billion | 3.72 Billion | 4.1 Billion | 4.1 Billion | 4.2 Billion |
Total Current Assets | 572.1 Million | 572.1 Million | 604.3 Million | 594.7 Million | 594.7 Million | 634.9 Million |
Cash And Short Term Investments | 382.7 Million | 382.7 Million | 401 Million | 401.4 Million | 401.4 Million | 367.3 Million |
Cash and Cash Equivalents | 382.7 Million | 382.7 Million | 401 Million | 401.4 Million | 401.4 Million | 367.3 Million |
Short Term Investments | 2.7 Million | 2.7 Million | 57 Million | 4.8 Million | 4.8 Million | -3.3 Million |
Net Receivables | 102.3 Million | 102.3 Million | 90.8 Million | 144 Million | 144 Million | 168.6 Million |
Inventory | -2.7 Million | -2.7 Million | 1.00 | 29 Million | 29 Million | 1.00 |
Other Current Assets | -485 Million | -485 Million | -491.8 Million | -574.4 Million | -574.4 Million | -535.9 Million |
Total Non-Current Assets | 3.07 Billion | 3.07 Billion | 3.11 Billion | 3.38 Billion | 3.38 Billion | 3.57 Billion |
Net PPE | 23 Million | 23 Million | 28 Million | 30.2 Million | 30.2 Million | 32.1 Million |
Good Will And Intangible Assets | 113 Million | 113 Million | 113.2 Million | 123.4 Million | 123.4 Million | 113.7 Million |
Good Will | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million | 9.9 Million |
Intangible Assets | 103.1 Million | 103.1 Million | 103.3 Million | 113.5 Million | 113.5 Million | 103.8 Million |
Long-Term Investments | 2.88 Billion | 2.88 Billion | 2.92 Billion | 3.25 Billion | 3.25 Billion | 3.34 Billion |
Tax Assets | 37 Million | 37 Million | -54.2 Million | 30.6 Million | 30.6 Million | -58.3 Million |
Other Non Current Assets | 16.7 Million | 16.7 Million | 107.7 Million | -62 Million | -62 Million | 139 Million |
Other Assets | 37 Million | 37 Million | - | 127.3 Million | 127.3 Million | - |
Total Liabilities | 860.1 Million | 860.1 Million | 764.4 Million | 848 Million | 848 Million | 830.4 Million |
Total Current Liabilities | 272.4 Million | 272.4 Million | 222.7 Million | 264.7 Million | 264.7 Million | 260.3 Million |
Account Payables | 58.6 Million | 58.6 Million | 202.9 Million | 62.2 Million | 62.2 Million | 212.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.6 Million | 7.6 Million | 7.2 Million | 7.1 Million | 7.1 Million | 6.9 Million |
Deferred Revenue | -7.6 Million | -7.6 Million | -7.2 Million | -7.1 Million | -7.1 Million | -6.9 Million |
Other Current Liabilities | 213.8 Million | 213.8 Million | 19.8 Million | 202.5 Million | 202.5 Million | 48.1 Million |
Total Non Current Liabilities | 550.7 Million | 550.7 Million | 541.7 Million | 491.8 Million | 491.8 Million | 570.1 Million |
Long-Term Debt | 455.5 Million | 455.5 Million | 458.1 Million | 450.7 Million | 450.7 Million | 442.6 Million |
Deferred Revenue Non Current | -290.4 Million | -290.4 Million | -201.3 Million | -332.7 Million | -332.7 Million | -316.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 335.7 Million | 335.7 Million | 266.6 Million | 319.4 Million | 319.4 Million | 397.8 Million |
Other Liabilities | 37 Million | 37 Million | - | 91.5 Million | 91.5 Million | - |
Total Equity | 2.82 Billion | 2.82 Billion | 2.95 Billion | 3.25 Billion | 3.25 Billion | 3.37 Billion |
Stock Holders Equity | 2.82 Billion | 2.82 Billion | 2.95 Billion | 3.25 Billion | 3.25 Billion | 3.37 Billion |
Common Stock | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Retained Earnings | 912 Million | 912 Million | 1.1 Billion | 1.34 Billion | 1.34 Billion | 1.53 Billion |
Accumulated other comprehensive income | 57.3 Million | 57.3 Million | 600 Thousand | 56.9 Million | 56.9 Million | -4.8 Million |
Common Stock Equity | 2.82 Billion | 2.82 Billion | 2.95 Billion | 3.25 Billion | 3.25 Billion | 3.37 Billion |
Capital Lease Obligation | 11.4 Million | 11.4 Million | 14.2 Million | 16.39 Million | 16.39 Million | 19.7 Million |
Total Investments | 2.9 Billion | 2.9 Billion | 2.97 Billion | 3.25 Billion | 3.25 Billion | 3.34 Billion |
Total Debt | 474.5 Million | 474.5 Million | 479.5 Million | 474.2 Million | 474.2 Million | 469.2 Million |
Net Debt | 91.8 Million | 91.8 Million | 78.5 Million | 72.8 Million | 72.8 Million | 101.9 Million |
TUEMQ
4499
6523
9600
FRX
0LEF