USD 4.7
(-6.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 45.07 Billion | 49.1 Billion | 48.67 Billion | 37.57 Billion | 33.71 Billion | 30.5 Billion |
Total Current Assets | 15.64 Billion | 19.29 Billion | 17.68 Billion | 9.67 Billion | 4.84 Billion | 5.49 Billion |
Cash And Short Term Investments | 12.56 Billion | 16.73 Billion | 14.16 Billion | 8.05 Billion | 3.1 Billion | 3.06 Billion |
Cash and Cash Equivalents | 12.04 Billion | 16.32 Billion | 13.76 Billion | 7.78 Billion | 2.68 Billion | 2.94 Billion |
Short Term Investments | 519.7 Million | 403.9 Million | 406.4 Million | 271.8 Million | 423.5 Million | 116.8 Million |
Net Receivables | 1.86 Billion | 2.27 Billion | 3.3 Billion | 1.39 Billion | 1.45 Billion | 2.16 Billion |
Inventory | 268 Million | 227 Million | 187.4 Million | 194.9 Million | 239.3 Million | 229.9 Million |
Other Current Assets | 947.3 Million | 70.5 Million | 30.4 Million | 29.4 Million | 38.9 Million | 42.8 Million |
Total Non-Current Assets | 29.43 Billion | 29.8 Billion | 30.98 Billion | 27.9 Billion | 28.86 Billion | 25 Billion |
Net PPE | 26.8 Billion | 27.68 Billion | 27.86 Billion | 25.87 Billion | 26.96 Billion | 22.17 Billion |
Good Will And Intangible Assets | 304.5 Million | 297.5 Million | 303.2 Million | 301.1 Million | 487 Million | 451.3 Million |
Good Will | 6.3 Million | 1.6 Million | 14 Million | 14 Million | 184.4 Million | 184.4 Million |
Intangible Assets | 298.2 Million | 295.9 Million | 289.2 Million | 287.1 Million | 302.6 Million | 266.9 Million |
Long-Term Investments | 1.45 Billion | 658.3 Million | 675.4 Million | 811.4 Million | 650.2 Million | 1.5 Billion |
Tax Assets | 812.1 Million | 1.08 Billion | 406.4 Million | 271.8 Million | - | 127.6 Million |
Other Non Current Assets | 52.3 Million | 70.8 Million | 1.73 Billion | 646 Million | 769.2 Million | 747 Million |
Other Assets | - | -500 Thousand | - | - | - | - |
Total Liabilities | 28.33 Billion | 28.85 Billion | 25.87 Billion | 21.29 Billion | 23.98 Billion | 16.82 Billion |
Total Current Liabilities | 12.67 Billion | 13.67 Billion | 7.86 Billion | 5.71 Billion | 11 Billion | 7.37 Billion |
Account Payables | 4.25 Billion | 3.93 Billion | 2.4 Billion | 1.67 Billion | 2.92 Billion | 3.07 Billion |
Tax Payables | 68.2 Million | 128.1 Million | 153.3 Million | 95.4 Million | 68.5 Million | 87.3 Million |
Short Term Debt | 1.52 Billion | 3.16 Billion | 1.39 Billion | 1.73 Billion | 3.15 Billion | 231.1 Million |
Deferred Revenue | 5.81 Billion | 6.52 Billion | 4.04 Billion | 2.28 Billion | 4.89 Billion | 4.02 Billion |
Other Current Liabilities | 1.07 Billion | 51 Million | 15.9 Million | 16.9 Million | 31.6 Million | 44.9 Million |
Total Non Current Liabilities | 15.66 Billion | 15.18 Billion | 18 Billion | 15.58 Billion | 12.97 Billion | 9.44 Billion |
Long-Term Debt | 8.73 Billion | 12.17 Billion | 14.52 Billion | 13.15 Billion | 8.63 Billion | 6.42 Billion |
Deferred Revenue Non Current | 15 Million | 1.52 Billion | 2.32 Billion | 1.35 Billion | 2.97 Billion | 896.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.29 Billion | 55.8 Million | 95.4 Million | 36.5 Million | 33.3 Million | 83.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.74 Billion | 20.24 Billion | 22.8 Billion | 16.27 Billion | 9.73 Billion | 13.68 Billion |
Stock Holders Equity | 16.33 Billion | 19.85 Billion | 22.41 Billion | 15.9 Billion | 9.31 Billion | 13.28 Billion |
Common Stock | 7.18 Billion | 7.18 Billion | 7.18 Billion | 7.18 Billion | 1.85 Billion | 1.85 Billion |
Retained Earnings | 7.3 Billion | 6.17 Billion | 4.67 Billion | 5.63 Billion | 9.85 Billion | 11.27 Billion |
Accumulated other comprehensive income | 9.19 Billion | 12.75 Billion | 15.33 Billion | 8.85 Billion | 7.61 Billion | 11.6 Billion |
Common Stock Equity | 16.33 Billion | 19.85 Billion | 22.41 Billion | 15.9 Billion | 9.31 Billion | 13.28 Billion |
Capital Lease Obligation | 3.18 Billion | 4.17 Billion | 3.68 Billion | 2.86 Billion | 1.96 Billion | - |
Total Investments | 1.97 Billion | 1.06 Billion | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.62 Billion |
Total Debt | 13.44 Billion | 15.33 Billion | 15.91 Billion | 14.89 Billion | 11.78 Billion | 6.65 Billion |
Net Debt | 1.4 Billion | -988.3 Million | 2.15 Billion | 7.11 Billion | 9.09 Billion | 3.71 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 57.94 Billion | 45.07 Billion | 45.07 Billion | 42.93 Billion | 46.65 Billion | 63.23 Billion |
Total Current Assets | - | 15.64 Billion | 15.64 Billion | 15.64 Billion | 17.33 Billion | 17.33 Billion |
Cash And Short Term Investments | - | 12.56 Billion | 12.56 Billion | 12.66 Billion | 13.94 Billion | 14.21 Billion |
Cash and Cash Equivalents | - | 12.04 Billion | 12.04 Billion | 11.26 Billion | 13.48 Billion | 13.48 Billion |
Short Term Investments | - | 519.7 Million | 519.7 Million | 1.31 Billion | 456 Million | 728.3 Million |
Net Receivables | - | 1.86 Billion | 1.86 Billion | 1.38 Billion | 3.05 Billion | 1.41 Billion |
Inventory | - | 268 Million | 268 Million | 268 Million | 238.5 Million | 238.5 Million |
Other Current Assets | - | 947.3 Million | 947.3 Million | 1.4 Billion | 98.8 Million | 1.47 Billion |
Total Non-Current Assets | - | 29.43 Billion | 29.43 Billion | 28.62 Billion | 29.32 Billion | 29.32 Billion |
Net PPE | - | 26.8 Billion | 26.8 Billion | 20.39 Billion | 27.23 Billion | 19.86 Billion |
Good Will And Intangible Assets | - | 304.5 Million | 304.5 Million | 220.7 Million | 310.4 Million | 310.4 Million |
Good Will | - | 6.3 Million | 6.3 Million | 6.3 Million | - | - |
Intangible Assets | - | 298.2 Million | 298.2 Million | 214.4 Million | 310.4 Million | 310.4 Million |
Long-Term Investments | - | 1.45 Billion | 1.45 Billion | 1.28 Billion | 622.7 Million | 1.07 Billion |
Tax Assets | - | 812.1 Million | 812.1 Million | - | 456 Million | - |
Other Non Current Assets | - | 52.3 Million | 52.3 Million | 6.72 Billion | 700.7 Million | 8.06 Billion |
Other Assets | 42.88 Billion | - | - | -1.32 Billion | - | 16.57 Billion |
Total Liabilities | 13.32 Billion | 28.33 Billion | 28.33 Billion | 13.74 Billion | 28.92 Billion | 14.69 Billion |
Total Current Liabilities | - | 12.67 Billion | 12.67 Billion | 12.67 Billion | 13.97 Billion | 13.97 Billion |
Account Payables | - | 4.25 Billion | 4.38 Billion | 4.25 Billion | 3.97 Billion | 3.97 Billion |
Tax Payables | - | 68.2 Million | 68.2 Million | - | 131.7 Million | - |
Short Term Debt | - | 1.52 Billion | 1.52 Billion | 915.5 Million | 2.88 Billion | 2.26 Billion |
Deferred Revenue | - | 5.81 Billion | 5.76 Billion | - | 7.09 Billion | - |
Other Current Liabilities | - | 1.07 Billion | 993.7 Million | 7.49 Billion | 30.1 Million | 7.74 Billion |
Total Non Current Liabilities | 13.32 Billion | 15.66 Billion | 15.66 Billion | 13.74 Billion | 14.94 Billion | 14.69 Billion |
Long-Term Debt | 13.32 Billion | 8.73 Billion | 8.73 Billion | 13.74 Billion | 11.77 Billion | 14.69 Billion |
Deferred Revenue Non Current | - | 15 Million | 15 Million | - | 1.17 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -13.32 Billion | 4.29 Billion | 4.29 Billion | -13.74 Billion | 279.7 Million | -14.69 Billion |
Other Liabilities | 42.88 Billion | - | - | -12.67 Billion | - | -13.97 Billion |
Total Equity | 15.06 Billion | 16.74 Billion | 16.74 Billion | 15.98 Billion | 17.73 Billion | 17.56 Billion |
Stock Holders Equity | 15.06 Billion | 16.33 Billion | 16.33 Billion | 15.58 Billion | 17.33 Billion | 17.16 Billion |
Common Stock | - | 7.18 Billion | 7.18 Billion | 8.72 Billion | 7.18 Billion | 10.27 Billion |
Retained Earnings | - | 7.3 Billion | 7.3 Billion | 7.3 Billion | 6.52 Billion | 6.52 Billion |
Accumulated other comprehensive income | - | 9.19 Billion | 9.19 Billion | 341.8 Million | 10.18 Billion | 562.39 Million |
Common Stock Equity | 15.06 Billion | 16.33 Billion | 16.33 Billion | 15.58 Billion | 17.33 Billion | 17.16 Billion |
Capital Lease Obligation | - | 3.18 Billion | 3.18 Billion | 3.79 Billion | 4.02 Billion | 4.02 Billion |
Total Investments | - | 1.97 Billion | 1.97 Billion | 2.6 Billion | 1.07 Billion | 1.8 Billion |
Total Debt | 13.32 Billion | 13.44 Billion | 13.44 Billion | 13.74 Billion | 14.66 Billion | 14.69 Billion |
Net Debt | 13.32 Billion | 1.4 Billion | 1.4 Billion | 2.47 Billion | 1.17 Billion | 1.2 Billion |
GRX
9600
FRX
BKRRF
601088
PXM