PLN 1.7
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.2 Million | 17.93 Million | 15.68 Million | 8.11 Million | 6.63 Million | 9.82 Million |
Total Current Assets | 7.35 Million | 8.87 Million | 8.25 Million | 6.1 Million | 4.19 Million | 7.45 Million |
Cash And Short Term Investments | 7.17 Million | 8.67 Million | 6.3 Million | 5.03 Million | 2.85 Million | 7.07 Million |
Cash and Cash Equivalents | 7.17 Million | 8.67 Million | 6.1 Million | 4.77 Million | 2.56 Million | 6.62 Million |
Short Term Investments | 24.44 Thousand | 2932.00 | 193.7 Thousand | 262.8 Thousand | 292.39 Thousand | 445.54 Thousand |
Net Receivables | 13.65 Thousand | 46.07 Thousand | 30.74 Thousand | 246.7 Thousand | 229.75 Thousand | 198.6 Thousand |
Inventory | 24.44 Thousand | - | 1.00 | 1.00 | - | - |
Other Current Assets | 148.46 Thousand | 154.54 Thousand | 1.92 Million | 819.82 Thousand | 1.1 Million | 183.32 Thousand |
Total Non-Current Assets | 9.84 Million | 8.87 Million | 7.43 Million | 2 Million | 2.43 Million | 2.37 Million |
Net PPE | 9.65 Million | 8.87 Million | 7.43 Million | 2 Million | 2.43 Million | 2.37 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 193.53 Thousand | -8.87 Million | -7.43 Million | -2 Million | -2.43 Million | -2.37 Million |
Other Assets | - | 190.29 Thousand | - | - | - | - |
Total Liabilities | 2.05 Million | 2.21 Million | 3.87 Million | 2.42 Million | 2.63 Million | 2.51 Million |
Total Current Liabilities | 1.77 Million | 1.7 Million | 3.05 Million | 2.04 Million | 2.12 Million | 1.33 Million |
Account Payables | 719.39 Thousand | 963.97 Thousand | 782.45 Thousand | 442.08 Thousand | 695.07 Thousand | 1.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 299.38 Thousand | 281.44 Thousand | 315.8 Thousand | 171.69 Thousand | 271.19 Thousand | - |
Deferred Revenue | - | -281.44 Thousand | -315.8 Thousand | -171.69 Thousand | -271.19 Thousand | - |
Other Current Liabilities | 760.34 Thousand | 741.89 Thousand | 2.27 Million | 1.6 Million | 1.43 Million | 286 Thousand |
Total Non Current Liabilities | 277.42 Thousand | 511.29 Thousand | 821.21 Thousand | 383.96 Thousand | 507.85 Thousand | 1.18 Million |
Long-Term Debt | 3195.00 | 300.89 Thousand | 538.26 Thousand | 166.98 Thousand | 166.98 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 274.23 Thousand | 210.39 Thousand | 282.95 Thousand | 216.98 Thousand | 340.87 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.14 Million | 15.72 Million | 11.81 Million | 5.68 Million | 3.99 Million | 7.3 Million |
Stock Holders Equity | 15.14 Million | 15.72 Million | 11.81 Million | 5.68 Million | 3.99 Million | 7.3 Million |
Common Stock | 89.91 Million | 83.31 Million | 75.81 Million | 70.52 Million | 66.66 Million | 66.68 Million |
Retained Earnings | -85.72 Million | -81.17 Million | -77.65 Million | -73.99 Million | -73.11 Million | -70.21 Million |
Accumulated other comprehensive income | 10.95 Million | 13.58 Million | 13.65 Million | 9.15 Million | 10.44 Million | 10.83 Million |
Common Stock Equity | 15.14 Million | 15.72 Million | 11.81 Million | 5.68 Million | 3.99 Million | 7.3 Million |
Capital Lease Obligation | 302.58 Thousand | 582.34 Thousand | 854.07 Thousand | 171.69 Thousand | 438.17 Thousand | - |
Total Investments | 24.44 Thousand | 2932.00 | 193.7 Thousand | 262.8 Thousand | 292.39 Thousand | 445.54 Thousand |
Total Debt | 302.58 Thousand | 582.34 Thousand | 854.07 Thousand | 171.69 Thousand | 438.17 Thousand | - |
Net Debt | -6.86 Million | -8.09 Million | -5.25 Million | -4.6 Million | -2.12 Million | -6.62 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 17.2 Million | 19.59 Million | 17.93 Million | 17.93 Million | 14.04 Million | 15.68 Million |
Total Current Assets | 7.35 Million | 9.58 Million | 8.87 Million | 8.87 Million | 5.25 Million | 8.25 Million |
Cash And Short Term Investments | 7.17 Million | 9.31 Million | 8.67 Million | 8.67 Million | 2.75 Million | 6.3 Million |
Cash and Cash Equivalents | 7.17 Million | 9.31 Million | 8.67 Million | 8.67 Million | 2.57 Million | 6.1 Million |
Short Term Investments | 24.44 Thousand | 1558.00 | 2932.00 | 2932.00 | 184.97 Thousand | 193.7 Thousand |
Net Receivables | 13.65 Thousand | 24.21 Thousand | 46.07 Thousand | 46.07 Thousand | 78.8 Thousand | 30.74 Thousand |
Inventory | 24.44 Thousand | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | 148.46 Thousand | 237.06 Thousand | 154.54 Thousand | 154.54 Thousand | 2.41 Million | 1.92 Million |
Total Non-Current Assets | 9.84 Million | 10.01 Million | 8.87 Million | 8.87 Million | 8.78 Million | 7.43 Million |
Net PPE | 9.65 Million | 9.82 Million | 8.87 Million | 8.87 Million | 8.78 Million | 7.43 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 193.53 Thousand | 188.61 Thousand | -8.87 Million | -8.87 Million | -8.78 Million | -7.43 Million |
Other Assets | - | - | 190.29 Thousand | 190.29 Thousand | - | - |
Total Liabilities | 2.05 Million | 1.84 Million | 2.21 Million | 2.21 Million | 3.71 Million | 3.87 Million |
Total Current Liabilities | 1.77 Million | 1.49 Million | 1.7 Million | 1.7 Million | 3.02 Million | 3.05 Million |
Account Payables | 719.39 Thousand | 754.61 Thousand | 963.97 Thousand | 963.97 Thousand | 2.21 Million | 782.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 299.38 Thousand | 285 Thousand | 281.44 Thousand | 281.44 Thousand | 326.03 Thousand | 315.8 Thousand |
Deferred Revenue | - | -285 Thousand | -281.44 Thousand | -281.44 Thousand | -326.03 Thousand | -315.8 Thousand |
Other Current Liabilities | 760.34 Thousand | 743.09 Thousand | 741.89 Thousand | 741.89 Thousand | 814.99 Thousand | 2.27 Million |
Total Non Current Liabilities | 277.42 Thousand | 348.81 Thousand | 511.29 Thousand | 511.29 Thousand | 682.4 Thousand | 821.21 Thousand |
Long-Term Debt | 3195.00 | 152.95 Thousand | 300.89 Thousand | 300.89 Thousand | 412.84 Thousand | 538.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 274.23 Thousand | 195.86 Thousand | 210.39 Thousand | 210.39 Thousand | 269.56 Thousand | 282.95 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.14 Million | 17.74 Million | 15.72 Million | 15.72 Million | 10.32 Million | 11.81 Million |
Stock Holders Equity | 15.14 Million | 17.74 Million | 15.72 Million | 15.72 Million | 10.32 Million | 11.81 Million |
Common Stock | 89.91 Million | 87.36 Million | 83.31 Million | 83.31 Million | 75.81 Million | 75.81 Million |
Retained Earnings | -85.72 Million | -83.17 Million | -81.17 Million | -81.17 Million | -79.08 Million | -77.65 Million |
Accumulated other comprehensive income | 10.95 Million | 13.55 Million | 13.58 Million | 13.58 Million | 13.6 Million | 13.65 Million |
Common Stock Equity | 15.14 Million | 17.74 Million | 15.72 Million | 15.72 Million | 10.32 Million | 11.81 Million |
Capital Lease Obligation | 302.58 Thousand | 437.96 Thousand | 582.34 Thousand | 582.34 Thousand | 738.87 Thousand | 854.07 Thousand |
Total Investments | 24.44 Thousand | 1558.00 | 2932.00 | 2932.00 | 184.97 Thousand | 193.7 Thousand |
Total Debt | 302.58 Thousand | 437.96 Thousand | 582.34 Thousand | 582.34 Thousand | 738.87 Thousand | 854.07 Thousand |
Net Debt | -6.86 Million | -8.88 Million | -8.09 Million | -8.09 Million | -1.83 Million | -5.25 Million |
9600
FRX
0LEF
601088
PXM
SINGF