B-Scada, Inc. (SCDA)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|
| Revenue | 559.67 Thousand | 931.97 Thousand | 1.36 Million | 1.93 Million | 2.03 Million | 1.54 Million |
| Cost of Revenue | 140.14 Thousand | 194.77 Thousand | 299.08 Thousand | 732.91 Thousand | 437.26 Thousand | - |
| Gross Profit | 419.53 Thousand | 737.19 Thousand | 1.07 Million | 1.2 Million | 1.6 Million | 1.54 Million |
| Operating Expenses | 753.58 Thousand | 1.12 Million | 1.48 Million | 1.76 Million | 1.05 Million | 1.02 Million |
| Selling, General and Administrative Expenses | 681.72 Thousand | 910.94 Thousand | 1.28 Million | 1.62 Million | 931.63 Thousand | 1.01 Million |
| Research and Development Expenses | 71.86 Thousand | 209.12 Thousand | 198.22 Thousand | 122.48 Thousand | 115.49 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 893.73 Thousand | 1.31 Million | 1.78 Million | 2.49 Million | 1.49 Million | 1.02 Million |
| Operating Income | -334.06 Thousand | -382.87 Thousand | -414.05 Thousand | -559.18 Thousand | 541.23 Thousand | 479.84 Thousand |
| Interest Expense | - | 3989.00 | 4772.00 | 5763.00 | 3869.00 | 15.41 Thousand |
| Income Tax Expense | 389.5 Thousand | 781.34 Thousand | -109.01 Thousand | -164.33 Thousand | -490.74 Thousand | -406.74 Thousand |
| Earnings before Tax | -339.28 Thousand | -385.43 Thousand | -417.91 Thousand | -562.55 Thousand | 538.81 Thousand | 464.5 Thousand |
| Net Income | -728.78 Thousand | -1.16 Million | -308.89 Thousand | -398.22 Thousand | 1.02 Million | 871.24 Thousand |
| Earnings Per Share Basic | -0.24 | -0.38 | -0.10 | -0.15 | 0.40 | 0.40 |
| Earnings Per Share Diluted | -0.24 | -0.38 | -0.10 | -0.15 | 0.40 | 0.40 |
| Weighted Average Shares Outstanding | 3.06 Million | 3.05 Million | 3.05 Million | 2.72 Million | 2.53 Million | 2.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.06 Million | 3.05 Million | 3.05 Million | 2.72 Million | 2.53 Million | 2.47 Million |
| Gross Margin | 0.75 | 0.79 | 0.78 | 0.62 | 0.79 | 1.00 |
| EBIT Margin | -0.40 | -0.29 | -0.29 | -0.28 | 0.27 | 0.34 |
| Profit Margin | -1.30 | -1.25 | -0.23 | -0.21 | 0.51 | 0.56 |
| EBITDA | -231.56 Thousand | -265.32 Thousand | -395.45 Thousand | -539.49 Thousand | 554.62 Thousand | 484.88 Thousand |
| Earnings Before Tax Margin | -0.60 | -0.41 | -0.30 | -0.29 | 0.27 | 0.31 |
| Breakdown | 2018 FY | 2017 FY | 2017 Q2 | 2017 Q1 | 2016 FY | 2016 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 559.67 Thousand | 931.97 Thousand | 322.65 Thousand | 179.69 Thousand | 1.36 Million | 214.54 Thousand |
| Cost of Revenue | 140.14 Thousand | 194.77 Thousand | 36.32 Thousand | 63.93 Thousand | 299.08 Thousand | 176.69 Thousand |
| Gross Profit | 419.53 Thousand | 737.19 Thousand | 286.33 Thousand | 115.76 Thousand | 1.07 Million | 37.84 Thousand |
| Operating Expenses | 753.58 Thousand | 1.12 Million | 205.56 Thousand | 256.33 Thousand | 1.48 Million | 316.12 Thousand |
| Selling, General and Administrative Expenses | - | - | 169.96 Thousand | 162.29 Thousand | - | 265.55 Thousand |
| Research and Development Expenses | - | - | 32.06 Thousand | 89.88 Thousand | - | 46.59 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 893.73 Thousand | 1.31 Million | 241.88 Thousand | 320.26 Thousand | 1.78 Million | 492.82 Thousand |
| Operating Income | -334.06 Thousand | -382.87 Thousand | 80.76 Thousand | -140.57 Thousand | -414.05 Thousand | -278.28 Thousand |
| Interest Expense | - | 3989.00 | 997.00 | 1079.00 | 4772.00 | 1128.00 |
| Income Tax Expense | 389.5 Thousand | 781.34 Thousand | -14.92 Thousand | -14.92 Thousand | -109.01 Thousand | -54.58 Thousand |
| Earnings before Tax | -339.28 Thousand | -385.43 Thousand | 80.02 Thousand | -141.34 Thousand | -417.91 Thousand | -279.11 Thousand |
| Net Income | -728.78 Thousand | -1.16 Million | 94.95 Thousand | -126.42 Thousand | -308.89 Thousand | -224.53 Thousand |
| Earnings Per Share Basic | - | - | 0.03 | -0.04 | - | - |
| Earnings Per Share Diluted | - | - | 0.03 | -0.04 | - | - |
| Weighted Average Shares Outstanding | 3.06 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 3.06 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million | - |
| Gross Margin | 0.75 | 0.79 | 0.89 | 0.64 | 0.78 | 0.18 |
| EBIT Margin | - | - | 0.26 | -0.76 | - | -1.28 |
| Profit Margin | -1.30 | -1.25 | 0.29 | -0.70 | -0.23 | -1.05 |
| EBITDA | - | - | 84.55 Thousand | -136.1 Thousand | - | -274.01 Thousand |
| Earnings Before Tax Margin | -0.60 | -0.41 | 0.25 | -0.78 | -0.30 | -1.30 |
BEKS
0702
CBDS
MEXGF
CUE
2327