Cannabis Sativa, Inc. (CBDS)
USD 0.11
(-2.74%)
USD 0.11
(-2.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Million | 1.55 Million | 1.84 Million | 2.03 Million | 1.15 Million | 505.7 Thousand |
| Cost of Revenue | 400.74 Thousand | 597.84 Thousand | 699.37 Thousand | 893.48 Thousand | 462.94 Thousand | 209.87 Thousand |
| Gross Profit | 773.08 Thousand | 960.91 Thousand | 1.14 Million | 1.14 Million | 696.79 Thousand | 295.83 Thousand |
| Operating Expenses | 862.24 Thousand | 2.27 Million | 2.88 Million | 3.68 Million | 3.12 Million | 4.16 Million |
| Selling, General and Administrative Expenses | 862.24 Thousand | 2.11 Million | 2.71 Million | 3.46 Million | 2.56 Million | 4.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 151.95 Thousand | 162.13 Thousand | 171.16 Thousand | 217.76 Thousand | 561.43 Thousand | - |
| Cost and Expenses | 2.02 Million | 2.87 Million | 3.58 Million | 4.58 Million | 3.58 Million | 4.37 Million |
| Operating Income | -855.85 Thousand | -1.31 Million | -1.74 Million | -2.54 Million | -2.42 Million | -5.04 Million |
| Interest Expense | 56.43 Thousand | 30.88 Thousand | 66.87 Thousand | 60.35 Thousand | 49.6 Thousand | 39.42 Thousand |
| Income Tax Expense | - | -218.85 Thousand | 164.56 Thousand | -224.99 Thousand | -20.71 Thousand | 169.83 Thousand |
| Earnings before Tax | -1.32 Million | -1.17 Million | -2.34 Million | -2.45 Million | -4 Million | -4.9 Million |
| Net Income | -1.39 Million | -955.78 Thousand | -2.51 Million | -2.23 Million | -3.98 Million | -4.12 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | -0.09 | -0.09 | -0.18 | -0.20 |
| Earnings Per Share Diluted | -0.03 | -0.03 | -0.09 | -0.09 | -0.18 | -0.20 |
| Weighted Average Shares Outstanding | 54.55 Million | 38.06 Million | 29.28 Million | 25.4 Million | 21.66 Million | 21.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.55 Million | 38.06 Million | 29.28 Million | 25.4 Million | 21.66 Million | 21.01 Million |
| Gross Margin | 0.66 | 0.62 | 0.62 | 0.56 | 0.60 | 0.58 |
| EBIT Margin | -0.95 | -0.74 | -0.85 | -1.13 | -1.61 | -6.53 |
| Profit Margin | -1.19 | -0.61 | -1.37 | -1.10 | -3.44 | -8.16 |
| EBITDA | -1.11 Million | -1.06 Million | -2.09 Million | -1.41 Million | -3.39 Million | -4.3 Million |
| Earnings Before Tax Margin | -0.73 | -0.84 | -0.95 | -1.25 | -2.09 | -9.97 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 234.39 Thousand | 225.13 Thousand | 234.05 Thousand | 1.17 Million | 271.2 Thousand | 323.19 Thousand |
| Cost of Revenue | 181.41 Thousand | 215.51 Thousand | 256.26 Thousand | 1.16 Million | 102.47 Thousand | 120.6 Thousand |
| Gross Profit | 52.97 Thousand | 9617.00 | -22.2 Thousand | 6391.00 | 168.73 Thousand | 202.58 Thousand |
| Operating Expenses | 250.92 Thousand | 184.4 Thousand | 194.94 Thousand | 862.24 Thousand | 390.25 Thousand | 507.4 Thousand |
| Selling, General and Administrative Expenses | 250.92 Thousand | 184.4 Thousand | 194.94 Thousand | - | 352.27 Thousand | 469.41 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.2 Thousand | - | 60.91 Thousand | 139.97 Thousand | 139.97 Thousand | 127.07 Thousand |
| Cost and Expenses | 432.33 Thousand | 399.92 Thousand | 451.2 Thousand | 2.02 Million | 492.73 Thousand | 628.01 Thousand |
| Operating Income | -197.94 Thousand | -174.79 Thousand | -217.15 Thousand | -855.85 Thousand | -221.52 Thousand | -304.81 Thousand |
| Interest Expense | 184.07 Thousand | 8260.00 | -9.00 | 56.43 Thousand | 37.32 Thousand | 9233.00 |
| Income Tax Expense | -14.94 Thousand | -22.29 Thousand | -18.74 Thousand | 69.3 Thousand | 49.07 Thousand | 25.38 Thousand |
| Earnings before Tax | -390.77 Thousand | -222.56 Thousand | -327.8 Thousand | -1.32 Million | -178.67 Thousand | -316.33 Thousand |
| Net Income | -375.83 Thousand | -200.27 Thousand | -309.06 Thousand | -1.39 Million | -227.74 Thousand | -332.48 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 94.36 Million | 88.81 Million | 88.81 Million | 54.55 Million | 52.11 Million | 48.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.36 Million | 88.81 Million | 88.81 Million | 54.55 Million | 52.11 Million | 48.16 Million |
| Gross Margin | 0.23 | 0.04 | -0.09 | 0.01 | 0.62 | 0.63 |
| EBIT Margin | -0.84 | -0.77 | -0.77 | - | -0.16 | -0.83 |
| Profit Margin | -1.60 | -0.89 | -1.32 | -1.19 | -0.84 | -1.03 |
| EBITDA | -197.64 Thousand | -172.36 Thousand | -179.16 Thousand | - | -43.56 Thousand | -266.82 Thousand |
| Earnings Before Tax Margin | -0.84 | -0.78 | -0.93 | -0.73 | -0.82 | -0.94 |
KJELL
UBOH
ITRN
SCDA
BEKS
0702