USD 0.11
(-2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.02 Million | 2.57 Million | 2.56 Million | 3.21 Million | 2.98 Million | 4.87 Million |
Total Current Assets | 159.99 Thousand | 477.3 Thousand | 402.6 Thousand | 631.28 Thousand | 394.65 Thousand | 398.15 Thousand |
Cash And Short Term Investments | 149.76 Thousand | 477.3 Thousand | 402.6 Thousand | 517.1 Thousand | 336.1 Thousand | 351.94 Thousand |
Cash and Cash Equivalents | 83.76 Thousand | 97.44 Thousand | 194.06 Thousand | 322.1 Thousand | 336.1 Thousand | 151.94 Thousand |
Short Term Investments | 66 Thousand | 379.85 Thousand | 208.54 Thousand | 195 Thousand | - | 200 Thousand |
Net Receivables | - | - | - | 2495.00 | 4551.00 | 10.64 Thousand |
Inventory | - | - | - | 56.48 Thousand | - | 5714.00 |
Other Current Assets | 10.23 Thousand | 379.85 Thousand | 208.54 Thousand | 55.19 Thousand | 53.99 Thousand | 29.85 Thousand |
Total Non-Current Assets | 1.86 Million | 2.09 Million | 2.15 Million | 2.58 Million | 2.58 Million | 4.47 Million |
Net PPE | 2436.00 | 41.67 Thousand | 1974.00 | 246.43 Thousand | 6440.00 | 6548.00 |
Good Will And Intangible Assets | 1.78 Million | 1.99 Million | 2.15 Million | 2.32 Million | 2.53 Million | 4.46 Million |
Good Will | 1.77 Million | 1.83 Million | 1.83 Million | 1.83 Million | 1.83 Million | 2.17 Million |
Intangible Assets | 7259.00 | 158.94 Thousand | 320.8 Thousand | 489.94 Thousand | 695.21 Thousand | 2.29 Million |
Long-Term Investments | - | - | - | - | 48 Thousand | 200 Thousand |
Tax Assets | - | - | - | - | -48 Thousand | - |
Other Non Current Assets | 75.05 Thousand | 55.66 Thousand | -2.15 Million | 9250.00 | 48 Thousand | -200 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.26 Million | 898.1 Thousand | 1.51 Million | 1.57 Million | 1.82 Million | 1.56 Million |
Total Current Liabilities | 485.41 Thousand | 469.72 Thousand | 1.51 Million | 1.56 Million | 1.18 Million | 1.56 Million |
Account Payables | 175.06 Thousand | 164.41 Thousand | 95.03 Thousand | 179.2 Thousand | 161.55 Thousand | 110.06 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 290.22 Thousand | 288.93 Thousand | 1.21 Million | 1.19 Million | 1.01 Million | 926.63 Thousand |
Deferred Revenue | - | - | - | 25.54 Thousand | -1.01 Million | -926.63 Thousand |
Other Current Liabilities | 20.13 Thousand | 16.37 Thousand | 204.61 Thousand | 162.82 Thousand | 1.01 Million | 1.45 Million |
Total Non Current Liabilities | 777.74 Thousand | 428.38 Thousand | - | 15.42 Thousand | 640.68 Thousand | 1.22 Million |
Long-Term Debt | - | 10.23 Thousand | - | 15.42 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 777.74 Thousand | 418.15 Thousand | - | - | 640.68 Thousand | 1.22 Million |
Other Liabilities | - | - | - | - | - | -1.22 Million |
Total Equity | 757.39 Thousand | 1.67 Million | 1.04 Million | 1.63 Million | 1.16 Million | 3.3 Million |
Stock Holders Equity | -602.48 Thousand | 382.11 Thousand | -293.2 Thousand | 660.22 Thousand | 2132.00 | 2.07 Million |
Common Stock | 88.81 Thousand | 45.56 Thousand | 30.74 Thousand | 27.45 Thousand | 22.22 Thousand | 21.31 Thousand |
Retained Earnings | -82.08 Million | -80.6 Million | -79.47 Million | -77.02 Million | -74.85 Million | -70.91 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -602.48 Thousand | 382.11 Thousand | -293.2 Thousand | 660.22 Thousand | 2132.00 | 2.07 Million |
Capital Lease Obligation | 10.23 Thousand | 38.96 Thousand | - | 47.31 Thousand | - | - |
Total Investments | 66 Thousand | 379.85 Thousand | 208.54 Thousand | 195 Thousand | 48 Thousand | 200 Thousand |
Total Debt | 290.22 Thousand | 299.16 Thousand | 1.21 Million | 1.2 Million | 1.01 Million | 926.63 Thousand |
Net Debt | 206.45 Thousand | 201.72 Thousand | 1.02 Million | 886.22 Thousand | 682.41 Thousand | 774.69 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.94 Million | 1.93 Million | 2.02 Million | 2.02 Million | 2.12 Million | 2.08 Million |
Total Current Assets | 86.69 Thousand | 79.75 Thousand | 159.99 Thousand | 159.99 Thousand | 162.59 Thousand | 84.28 Thousand |
Cash And Short Term Investments | 86.69 Thousand | 77.16 Thousand | 149.76 Thousand | 149.76 Thousand | 144.91 Thousand | 59.32 Thousand |
Cash and Cash Equivalents | 61.19 Thousand | 59.01 Thousand | 83.76 Thousand | 83.76 Thousand | 114.91 Thousand | 58.12 Thousand |
Short Term Investments | 25.5 Thousand | 18.15 Thousand | 66 Thousand | 66 Thousand | 30 Thousand | 1200.00 |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 25.5 Thousand | 2590.00 | 10.23 Thousand | 10.23 Thousand | 17.68 Thousand | 24.95 Thousand |
Total Non-Current Assets | 1.85 Million | 1.85 Million | 1.86 Million | 1.86 Million | 1.95 Million | 1.99 Million |
Net PPE | 2299.00 | 2367.00 | 2436.00 | 2436.00 | 2504.00 | 2572.00 |
Good Will And Intangible Assets | 1.78 Million | 1.78 Million | 1.78 Million | 1.78 Million | 1.88 Million | 1.92 Million |
Good Will | 1.77 Million | 1.77 Million | 1.77 Million | 1.77 Million | 1.83 Million | 1.83 Million |
Intangible Assets | 4669.00 | 4902.00 | 7259.00 | 7259.00 | 45.18 Thousand | 83.1 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 75.05 Thousand | 75.05 Thousand | 75.05 Thousand | 75.05 Thousand | 75.05 Thousand | 75.05 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.64 Million | 1.4 Million | 1.26 Million | 1.26 Million | 1.09 Million | 1.07 Million |
Total Current Liabilities | 764.65 Thousand | 607.52 Thousand | 485.41 Thousand | 485.41 Thousand | 431.25 Thousand | 530.7 Thousand |
Account Payables | 141.84 Thousand | 203.04 Thousand | 175.06 Thousand | 175.06 Thousand | 69.05 Thousand | 116.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 602.46 Thousand | 383.6 Thousand | 290.22 Thousand | 290.22 Thousand | 345.67 Thousand | 381.14 Thousand |
Deferred Revenue | - | - | - | - | -69.05 Thousand | - |
Other Current Liabilities | 20.35 Thousand | 20.88 Thousand | 20.13 Thousand | 20.13 Thousand | 85.58 Thousand | 32.83 Thousand |
Total Non Current Liabilities | 883.39 Thousand | 795.54 Thousand | 777.74 Thousand | 777.74 Thousand | 665.59 Thousand | 542.42 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 883.39 Thousand | 795.54 Thousand | 777.74 Thousand | 777.74 Thousand | 665.59 Thousand | 542.42 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 296.48 Thousand | 534.82 Thousand | 757.39 Thousand | 757.39 Thousand | 1.02 Million | 1 Million |
Stock Holders Equity | -1.02 Million | -802.75 Thousand | -602.48 Thousand | -602.48 Thousand | -352.92 Thousand | -320.45 Thousand |
Common Stock | 103.01 Thousand | 88.81 Thousand | 88.81 Thousand | 88.81 Thousand | 59.82 Thousand | 50.04 Thousand |
Retained Earnings | -82.65 Million | -82.28 Million | -82.08 Million | -82.08 Million | -81.68 Million | -81.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.02 Million | -802.75 Thousand | -602.48 Thousand | -602.48 Thousand | -352.92 Thousand | -320.45 Thousand |
Capital Lease Obligation | - | 2590.00 | 10.23 Thousand | 10.23 Thousand | 17.68 Thousand | 24.95 Thousand |
Total Investments | 25.5 Thousand | 18.15 Thousand | 66 Thousand | 66 Thousand | 30 Thousand | 1200.00 |
Total Debt | 602.46 Thousand | 383.6 Thousand | 290.22 Thousand | 290.22 Thousand | 345.67 Thousand | 381.14 Thousand |
Net Debt | 541.26 Thousand | 324.58 Thousand | 206.45 Thousand | 206.45 Thousand | 230.76 Thousand | 323.01 Thousand |
KJELL
UBOH
ITRN
SCDA
BEKS
0702