USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Total Assets | 906.22 Thousand | 1.6 Million | 3.51 Million | 2.78 Million | 3.06 Million | 1.11 Million |
Total Current Assets | 729.59 Thousand | 750.77 Thousand | 1.58 Million | 1.18 Million | 2.01 Million | 648.15 Thousand |
Cash And Short Term Investments | 514.43 Thousand | 518.09 Thousand | 1.12 Million | 840.77 Thousand | 1.14 Million | 252.57 Thousand |
Cash and Cash Equivalents | 514.43 Thousand | 518.09 Thousand | 1.12 Million | 840.77 Thousand | 1.14 Million | 252.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 185.09 Thousand | 128.79 Thousand | 380.14 Thousand | 305.19 Thousand | 456.07 Thousand | 317.76 Thousand |
Inventory | 23.75 Thousand | 95.85 Thousand | 26.04 Thousand | 219.00 | 190.26 Thousand | -120.33 Thousand |
Other Current Assets | 6316.00 | 8033.00 | 53.73 Thousand | 217.05 Thousand | 222.55 Thousand | 198.15 Thousand |
Total Non-Current Assets | 176.63 Thousand | 859.13 Thousand | 1.93 Million | 1.6 Million | 1.05 Million | 462.9 Thousand |
Net PPE | -244.92 Thousand | 192.52 Thousand | 212.05 Thousand | 225.16 Thousand | 223.45 Thousand | 12.58 Thousand |
Good Will And Intangible Assets | 420.64 Thousand | 276.18 Thousand | 608.72 Thousand | 314.73 Thousand | 114.73 Thousand | 111.47 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 420.64 Thousand | 276.18 Thousand | 608.72 Thousand | 314.73 Thousand | 114.73 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 389.5 Thousand | 1.11 Million | 1.06 Million | 711.27 Thousand | 335.18 Thousand |
Other Non Current Assets | 919.00 | 918.00 | 1555.00 | 1555.00 | 1500.00 | 3650.00 |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 133.09 Thousand | 107.98 Thousand | 628.97 Thousand | 505.98 Thousand | 439.71 Thousand | 310.35 Thousand |
Total Current Liabilities | 133.09 Thousand | 58.85 Thousand | 556.66 Thousand | 420.44 Thousand | 337.29 Thousand | 310.35 Thousand |
Account Payables | 10.29 Thousand | 22.7 Thousand | 106.07 Thousand | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 18.65 Thousand | 17.53 Thousand | 16.88 Thousand | 16.06 Thousand | - |
Deferred Revenue | 115.53 Thousand | 433.00 | 255.61 Thousand | 194.96 Thousand | 178.69 Thousand | 108.49 Thousand |
Other Current Liabilities | 7269.00 | 17.06 Thousand | 177.44 Thousand | 208.59 Thousand | 142.52 Thousand | 201.85 Thousand |
Total Non Current Liabilities | - | 49.12 Thousand | 72.3 Thousand | 85.54 Thousand | 102.42 Thousand | - |
Long-Term Debt | - | 49.13 Thousand | 72.31 Thousand | 85.54 Thousand | 102.42 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 773.13 Thousand | 1.5 Million | 2.88 Million | 2.27 Million | 2.62 Million | 800.7 Thousand |
Stock Holders Equity | 773.13 Thousand | 1.5 Million | 2.88 Million | 2.27 Million | 2.62 Million | 800.7 Thousand |
Common Stock | 3060.00 | 3060.00 | 3059.00 | 2724.00 | 2724.00 | 2459.00 |
Retained Earnings | -7.89 Million | -7.14 Million | -5.75 Million | -5.67 Million | -5.27 Million | -6.3 Million |
Accumulated other comprehensive income | 8.67 Million | -46.73 Thousand | 8.66 Million | -26.62 Thousand | -5215.00 | - |
Common Stock Equity | 773.13 Thousand | 1.5 Million | 2.88 Million | 2.27 Million | 2.62 Million | 800.7 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 67.78 Thousand | 89.84 Thousand | 102.42 Thousand | 118.49 Thousand | - |
Net Debt | -514.43 Thousand | -450.3 Thousand | -1.03 Million | -738.35 Thousand | -1.02 Million | -252.57 Thousand |
Breakdown | 2018 FY | 2017 FY | 2017 Q2 | 2017 Q1 | 2016 FY | 2016 Q4 |
---|---|---|---|---|---|---|
Total Assets | 906.22 Thousand | 1.6 Million | 3.24 Million | 2.72 Million | 3.51 Million | 3.07 Million |
Total Current Assets | 729.59 Thousand | 750.77 Thousand | 711.1 Thousand | 819.15 Thousand | 1.58 Million | 1.06 Million |
Cash And Short Term Investments | 514.43 Thousand | 518.09 Thousand | 666.28 Thousand | 670.85 Thousand | 1.12 Million | 845.51 Thousand |
Cash and Cash Equivalents | 514.43 Thousand | 518.09 Thousand | 666.28 Thousand | 670.85 Thousand | 1.12 Million | 845.51 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 185.09 Thousand | 128.79 Thousand | 25.51 Thousand | 30.25 Thousand | 380.14 Thousand | 104.13 Thousand |
Inventory | 23.75 Thousand | 95.85 Thousand | 34.28 Thousand | 100.13 Thousand | 26.04 Thousand | 99.19 Thousand |
Other Current Assets | 6316.00 | 8033.00 | -32.87 Thousand | 17.9 Thousand | 53.73 Thousand | 15.21 Thousand |
Total Non-Current Assets | 176.63 Thousand | 859.13 Thousand | 2.53 Million | 1.9 Million | 1.93 Million | 2 Million |
Net PPE | -244.92 Thousand | 192.52 Thousand | 259.14 Thousand | 203.41 Thousand | 212.05 Thousand | 207.83 Thousand |
Good Will And Intangible Assets | 420.64 Thousand | 276.18 Thousand | 175.89 Thousand | 605.92 Thousand | 608.72 Thousand | 628.84 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 420.64 Thousand | 276.18 Thousand | 175.89 Thousand | 605.92 Thousand | 608.72 Thousand | 628.84 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 389.5 Thousand | 1.09 Million | 1.09 Million | 1.11 Million | 1.17 Million |
Other Non Current Assets | 919.00 | 918.00 | 1 Million | 1168.00 | 1555.00 | 1500.00 |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 133.09 Thousand | 107.98 Thousand | 261.84 Thousand | 275.98 Thousand | 628.97 Thousand | 409.11 Thousand |
Total Current Liabilities | 133.09 Thousand | 58.85 Thousand | 108.7 Thousand | 212.77 Thousand | 556.66 Thousand | 341.32 Thousand |
Account Payables | 10.29 Thousand | 22.7 Thousand | 38.1 Thousand | 20 Thousand | 106.07 Thousand | 65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 18.65 Thousand | 17.97 Thousand | 17.97 Thousand | 17.53 Thousand | 17.75 Thousand |
Deferred Revenue | 115.53 Thousand | 433.00 | 189.75 Thousand | 125.81 Thousand | 255.61 Thousand | 123.01 Thousand |
Other Current Liabilities | 7269.00 | 17.06 Thousand | -137.12 Thousand | 48.99 Thousand | 177.44 Thousand | 135.55 Thousand |
Total Non Current Liabilities | - | 49.12 Thousand | 153.13 Thousand | 63.21 Thousand | 72.3 Thousand | 67.79 Thousand |
Long-Term Debt | - | 49.13 Thousand | 63.21 Thousand | 63.21 Thousand | 72.31 Thousand | 67.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | 89.92 Thousand | - | -1.00 | 1.00 |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 773.13 Thousand | 1.5 Million | 2.98 Million | 2.45 Million | 2.88 Million | 2.66 Million |
Stock Holders Equity | 773.13 Thousand | 1.5 Million | 2.98 Million | 2.45 Million | 2.88 Million | 2.66 Million |
Common Stock | 3060.00 | 3060.00 | 3059.00 | 3059.00 | 3059.00 | 3059.00 |
Retained Earnings | -7.89 Million | -7.14 Million | -6.19 Million | -6.19 Million | -5.75 Million | -5.98 Million |
Accumulated other comprehensive income | 8.67 Million | -46.73 Thousand | -25.71 Thousand | -25.71 Thousand | 8.66 Million | -25.19 Thousand |
Common Stock Equity | 773.13 Thousand | 1.5 Million | 2.98 Million | 2.45 Million | 2.88 Million | 2.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 67.78 Thousand | 81.18 Thousand | 81.18 Thousand | 89.84 Thousand | 85.54 Thousand |
Net Debt | -514.43 Thousand | -450.3 Thousand | -585.09 Thousand | -589.67 Thousand | -1.03 Million | -759.97 Thousand |
BEKS
0702
CBDS
MEXGF
CUE
2327