USD 29.79
(-2.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 319.97 Million | 293.07 Million | 270.88 Million | 245.62 Million | 279.33 Million | 253.33 Million |
Cost of Revenue | 166.81 Million | 155.51 Million | 144.4 Million | 130.11 Million | 148.81 Million | 126 Million |
Gross Profit | 153.16 Million | 137.56 Million | 126.48 Million | 115.51 Million | 130.51 Million | 127.32 Million |
Operating Expenses | 87.26 Million | 78.88 Million | 72.12 Million | 73.48 Million | 81.85 Million | 65.25 Million |
Selling, General and Administrative Expenses | 70.27 Million | 62.03 Million | 58.02 Million | 60.71 Million | 67.94 Million | 59.03 Million |
Research and Development Expenses | 16.98 Million | 16.84 Million | 14.09 Million | 12.76 Million | 13.91 Million | 6.22 Million |
Other Expenses | - | 92 Thousand | -109 Thousand | -272 Thousand | -26 Thousand | 13.44 Million |
Cost and Expenses | 254.08 Million | 234.39 Million | 216.52 Million | 203.59 Million | 230.67 Million | 191.26 Million |
Operating Income | 65.95 Million | 58.77 Million | 54.61 Million | 56.22 Million | 74.66 Million | 62.37 Million |
Interest Expense | 1.89 Million | 2.57 Million | 2.25 Million | 2.19 Million | 2.61 Million | 528 Thousand |
Income Tax Expense | 13.35 Million | 12.74 Million | 11.85 Million | 10.85 Million | 12.23 Million | 17.27 Million |
Earnings before Tax | 64.4 Million | 52.83 Million | 48.96 Million | 29.03 Million | 23.2 Million | 76.75 Million |
Net Income | 48.13 Million | 37.1 Million | 34.25 Million | 16.12 Million | 10.97 Million | 64.53 Million |
Earnings Per Share Basic | 2.41 | 1.82 | 1.65 | 0.77 | 0.52 | 3.06 |
Earnings Per Share Diluted | 2.41 | 1.82 | 1.65 | 0.77 | 0.52 | 3.06 |
Weighted Average Shares Outstanding | 20 Million | 20.41 Million | 20.76 Million | 20.81 Million | 21.03 Million | 21.07 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 20.41 Million | 20.76 Million | 20.81 Million | 21.03 Million | 21.07 Million |
Gross Margin | 0.48 | 0.47 | 0.47 | 0.47 | 0.47 | 0.50 |
EBIT Margin | 0.27 | 0.27 | 0.27 | 0.31 | 0.35 | 0.30 |
Profit Margin | 0.15 | 0.13 | 0.13 | 0.07 | 0.04 | 0.25 |
EBITDA | 87.36 Million | 75.54 Million | 69.31 Million | 50.06 Million | 48.65 Million | 91.36 Million |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.20 | 0.23 | 0.27 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.86 Million | 85.02 Million | 77.8 Million | 319.97 Million | 81.05 Million | 81.64 Million |
Cost of Revenue | 45.06 Million | 45.48 Million | 39.4 Million | 166.81 Million | 41.64 Million | 42.98 Million |
Gross Profit | 39.8 Million | 39.54 Million | 38.4 Million | 153.16 Million | 39.41 Million | 38.66 Million |
Operating Expenses | 22.14 Million | 22.55 Million | 22.08 Million | 87.26 Million | 22.51 Million | 22.01 Million |
Selling, General and Administrative Expenses | 17.54 Million | 18.03 Million | 17.84 Million | - | 18.11 Million | 17.72 Million |
Research and Development Expenses | 4.59 Million | 4.52 Million | 4.24 Million | - | 4.39 Million | 4.21 Million |
Other Expenses | -84 Thousand | - | 63 Thousand | 60 Thousand | - | -24 Thousand |
Cost and Expenses | 67.2 Million | 68.03 Million | 61.48 Million | 254.08 Million | 64.16 Million | 65 Million |
Operating Income | 17.66 Million | 16.99 Million | 16.32 Million | 65.89 Million | 16.89 Million | 16.64 Million |
Interest Expense | - | - | 1.65 Million | 1.89 Million | 53 Thousand | - |
Income Tax Expense | 3.77 Million | 3.43 Million | 2.53 Million | 13.35 Million | 3.6 Million | 3.8 Million |
Earnings before Tax | 17.8 Million | 17.1 Million | 14.85 Million | 64.4 Million | 16.84 Million | 16.97 Million |
Net Income | 13.12 Million | 13.03 Million | 12.01 Million | 48.13 Million | 12.51 Million | 12.24 Million |
Earnings Per Share Basic | 0.66 | 0.66 | 0.60 | - | 0.63 | 0.61 |
Earnings Per Share Diluted | 0.66 | 0.66 | 0.60 | - | 0.63 | 0.61 |
Weighted Average Shares Outstanding | 19.89 Million | 19.89 Million | 19.95 Million | 20.06 Million | 19.91 Million | 20.11 Million |
Weighted Average Shares Outstanding (Diluted) | 19.89 Million | 19.89 Million | 19.95 Million | 20.06 Million | 19.91 Million | 20.11 Million |
Gross Margin | 0.47 | 0.47 | 0.49 | 0.48 | 0.49 | 0.47 |
EBIT Margin | 0.27 | 0.26 | 0.28 | - | 0.28 | 0.27 |
Profit Margin | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
EBITDA | 23.01 Million | 22.28 Million | 21.72 Million | - | 22.5 Million | 21.79 Million |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.21 | 0.21 | 0.21 | 0.20 |
6271
300206
METCB
CBDS
KJELL
UBOH