HKD 0.05
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 370.17 Million | 543.08 Million | 394.23 Million | 325.37 Million | 476.61 Million | 427.86 Million |
Cost of Revenue | 187.99 Million | 375.24 Million | 332.75 Million | 285.83 Million | 417.22 Million | 393.81 Million |
Gross Profit | 182.18 Million | 167.83 Million | 61.48 Million | 39.54 Million | 59.38 Million | 34.05 Million |
Operating Expenses | 957.56 Million | 27.77 Million | 28.55 Million | 46.55 Million | 39.91 Million | 64.85 Million |
Selling, General and Administrative Expenses | 57.68 Million | 51.67 Million | 48.16 Million | 73.24 Million | 80.45 Million | 91.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 899.88 Million | -23.9 Million | -19.61 Million | -26.68 Million | -40.53 Million | 37.81 Million |
Cost and Expenses | 1.14 Billion | 403.01 Million | 361.31 Million | 332.38 Million | 457.14 Million | 458.66 Million |
Operating Income | -775.38 Million | 136.27 Million | 57.96 Million | 12.33 Million | 35.64 Million | -58.2 Million |
Interest Expense | 265.47 Million | 238.86 Million | 230.8 Million | 197.75 Million | 238.72 Million | 302.65 Million |
Income Tax Expense | 43.67 Million | 46.7 Million | -716 Thousand | 1.8 Million | 4.99 Million | 2.95 Million |
Earnings before Tax | -1.04 Billion | -506.47 Million | -786.94 Million | -181.07 Million | -222.65 Million | -382.92 Million |
Net Income | -1.08 Billion | -553.18 Million | -786.22 Million | -182.87 Million | -227.64 Million | -376.92 Million |
Earnings Per Share Basic | -0.32 | -0.17 | -0.24 | -0.05 | -0.07 | -0.16 |
Earnings Per Share Diluted | -0.32 | -0.17 | -0.24 | -0.05 | -0.07 | -0.16 |
Weighted Average Shares Outstanding | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 2.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 2.41 Billion |
Gross Margin | 0.49 | 0.31 | 0.16 | 0.12 | 0.12 | 0.08 |
EBIT Margin | -1.78 | 0.43 | 0.35 | 0.20 | 0.19 | 0.06 |
Profit Margin | -2.94 | -1.02 | -1.99 | -0.56 | -0.48 | -0.88 |
EBITDA | -660.35 Million | -162.05 Million | -463.42 Million | 82.85 Million | 98.12 Million | -605 Thousand |
Earnings Before Tax Margin | -2.09 | 0.25 | 0.15 | 0.04 | 0.07 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 100.83 Million | 100.83 Million | 370.17 Million | 212.1 Million | 106.05 Million | 158.06 Million |
Cost of Revenue | 60.28 Million | 60.28 Million | 190.74 Million | 103.68 Million | 51.84 Million | 84.31 Million |
Gross Profit | 40.54 Million | 40.54 Million | 179.42 Million | 108.42 Million | 54.21 Million | 73.75 Million |
Operating Expenses | 1.35 Million | 1.35 Million | 84.37 Million | 36.78 Million | 467.24 Million | 25.41 Million |
Selling, General and Administrative Expenses | 13.63 Million | 13.63 Million | - | 36.78 Million | 16.13 Million | 25.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.28 Million | -12.28 Million | -22.18 Million | - | - | - |
Cost and Expenses | 61.64 Million | 61.64 Million | 275.12 Million | 140.46 Million | 519.08 Million | 109.72 Million |
Operating Income | 39.19 Million | 39.19 Million | 95.04 Million | 71.64 Million | 33.15 Million | 48.34 Million |
Interest Expense | 142.5 Million | - | 263.36 Million | 147.34 Million | - | 159.11 Million |
Income Tax Expense | 739 Thousand | 739 Thousand | 43.67 Million | 46.09 Million | 23.04 Million | -2.42 Million |
Earnings before Tax | -24.55 Million | -24.55 Million | -1.04 Billion | -957.35 Million | -479.75 Million | -86.26 Million |
Net Income | -23.69 Million | -23.69 Million | -1.08 Billion | -1 Billion | -501.76 Million | -83.44 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.30 | -0.15 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.30 | -0.15 | -0.02 |
Weighted Average Shares Outstanding | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion | 3.34 Billion |
Gross Margin | 0.40 | 0.40 | 0.48 | 0.51 | 0.51 | 0.47 |
EBIT Margin | 0.66 | 0.66 | - | 0.64 | 0.62 | 0.62 |
Profit Margin | -0.23 | -0.23 | -2.94 | -4.73 | -4.73 | -0.53 |
EBITDA | 67.01 Million | 67.01 Million | - | 136.4 Million | 65.38 Million | 98.61 Million |
Earnings Before Tax Margin | 0.39 | 0.39 | 0.26 | 0.34 | 0.31 | 0.31 |
CBDS
KJELL
UBOH
2327
SCDA
BEKS