IDR 30.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 289.3 Billion | 242.74 Billion | 95.71 Billion | 33.95 Billion | 144.11 Billion | 600.69 Billion |
Cost of Revenue | -239.38 Billion | - | - | - | - | 422.48 Billion |
Gross Profit | 528.68 Billion | 242.74 Billion | 95.71 Billion | 33.95 Billion | 144.11 Billion | 178.2 Billion |
Operating Expenses | 258.52 Billion | 539.4 Billion | 379.89 Billion | 269.11 Billion | 323.43 Billion | 116.49 Billion |
Selling, General and Administrative Expenses | 258.52 Billion | 316.38 Billion | 169.34 Billion | 83.25 Billion | 99.12 Billion | 106.68 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 223.02 Billion | 210.54 Billion | 185.85 Billion | 224.3 Billion | -116.49 Billion |
Cost and Expenses | 258.52 Billion | 539.4 Billion | 379.89 Billion | 269.11 Billion | 323.43 Billion | 735.61 Billion |
Operating Income | 30.77 Billion | 4.25 Billion | -204.26 Billion | -260.72 Billion | -180.7 Billion | -132.99 Billion |
Interest Expense | 246.94 Billion | 288.89 Billion | 241.49 Billion | 334.01 Billion | 465.12 Billion | 422.81 Billion |
Income Tax Expense | 23.94 Billion | -45.35 Billion | 60.9 Billion | 47.43 Billion | -43.14 Billion | -30.94 Billion |
Earnings before Tax | 50.53 Billion | -284.64 Billion | -204.26 Billion | -260.72 Billion | -180.7 Billion | -131.07 Billion |
Net Income | 26.59 Billion | -239.28 Billion | -265.17 Billion | -308.15 Billion | -137.55 Billion | -100.13 Billion |
Earnings Per Share Basic | 0.51 | -4.61 | -5.11 | -32.30 | -4.82 | -3.51 |
Earnings Per Share Diluted | 0.51 | -4.61 | -5.11 | -32.30 | -4.82 | -3.51 |
Weighted Average Shares Outstanding | 51.87 Billion | 51.87 Billion | 51.87 Billion | 9.54 Billion | 28.52 Billion | 28.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 51.87 Billion | 51.87 Billion | 51.87 Billion | 9.54 Billion | 28.52 Billion | 28.52 Billion |
Gross Margin | 1.83 | 1.00 | 1.00 | 1.00 | 1.00 | 0.30 |
EBIT Margin | 0.30 | 0.19 | -1.67 | -6.32 | -1.01 | 0.11 |
Profit Margin | 0.09 | -0.99 | -2.77 | -9.08 | -0.95 | -0.17 |
EBITDA | 87.66 Billion | - | -160.11 Billion | -214.57 Billion | -145.62 Billion | - |
Earnings Before Tax Margin | 0.11 | 0.02 | -2.13 | -7.68 | -1.25 | -0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 436.8 Billion | 126.71 Billion | 126.36 Billion | 528.68 Billion | 138.35 Billion | 71.27 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 436.8 Billion | 126.71 Billion | 126.36 Billion | 528.68 Billion | 138.35 Billion | 71.27 Billion |
Operating Expenses | 7.16 Billion | 34.2 Billion | 20.92 Billion | 91.69 Billion | -15.1 Billion | 63.11 Billion |
Selling, General and Administrative Expenses | - | 44.88 Billion | 18.87 Billion | - | -21.37 Billion | 20.92 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.16 Billion | -34.2 Billion | -20.92 Billion | -91.69 Billion | 15.1 Billion | 47 Million |
Cost and Expenses | 432.83 Billion | 122.77 Billion | 99.44 Billion | 499.58 Billion | 90.12 Billion | 63.11 Billion |
Operating Income | 3.97 Billion | 6.72 Billion | 26.91 Billion | 29.1 Billion | 48.22 Billion | 11.52 Billion |
Interest Expense | - | 72.9 Billion | 74.17 Billion | 246.94 Billion | 59.8 Billion | 64.68 Billion |
Income Tax Expense | - | -6.72 Billion | 6.72 Billion | 23.94 Billion | 28.5 Billion | 1.94 Billion |
Earnings before Tax | 3.9 Billion | -5.22 Billion | 8.78 Billion | 50.53 Billion | 69.62 Billion | 11.52 Billion |
Net Income | 3.9 Billion | 1.49 Billion | 2.06 Billion | 26.59 Billion | 41.11 Billion | 9.57 Billion |
Earnings Per Share Basic | 0.08 | 0.03 | 0.04 | - | 0.79 | 0.18 |
Earnings Per Share Diluted | 0.08 | 0.03 | 0.04 | - | 0.79 | 0.18 |
Weighted Average Shares Outstanding | 51.87 Billion | 51.87 Billion | 51.87 Billion | 51.87 Billion | 51.87 Billion | 51.87 Billion |
Weighted Average Shares Outstanding (Diluted) | 51.87 Billion | 51.87 Billion | 51.87 Billion | 51.87 Billion | 51.87 Billion | 51.87 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.05 | 0.04 | - | 0.05 | 0.24 |
Profit Margin | 0.01 | 0.01 | 0.02 | 0.05 | 0.30 | 0.13 |
EBITDA | 3.9 Billion | 6.72 Billion | 4.84 Billion | - | 6.74 Billion | 16.86 Billion |
Earnings Before Tax Margin | 0.01 | 0.05 | 0.21 | 0.06 | 0.35 | 0.16 |
0702
CBDS
KJELL
CUE
2327
SCDA