USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 93.88 Thousand | - | - | - | - | - |
Cost of Revenue | 93.88 Thousand | 50.05 | - | - | - | - |
Gross Profit | - | -50.05 | - | - | - | - |
Operating Expenses | 482.93 Thousand | 738.73 Thousand | 3.17 Million | 2.31 Million | 3.19 Million | 3.5 Million |
Selling, General and Administrative Expenses | 389.05 Thousand | 552.37 Thousand | 1.18 Million | 1.71 Million | 1.63 Million | 2.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 50 Thousand | 202.31 Thousand |
Cost and Expenses | 482.93 Thousand | 738.73 Thousand | 3.17 Million | 2.31 Million | 3.19 Million | 3.5 Million |
Operating Income | -482.93 Thousand | -737.89 Thousand | -3.16 Million | -2.27 Million | -3.19 Million | -3.5 Million |
Interest Expense | - | - | 352.00 | - | - | - |
Income Tax Expense | - | 104.27 | -2819.25 | -2314.05 | -6425.61 | -9.86 |
Earnings before Tax | -486.59 Thousand | -739.57 Thousand | -3.18 Million | -2.27 Million | -3.14 Million | -3.49 Million |
Net Income | -486.59 Thousand | -739.57 Thousand | -3.18 Million | -2.27 Million | -3.14 Million | -3.49 Million |
Earnings Per Share Basic | -0.03 | -0.06 | -0.28 | -0.22 | -0.64 | -0.93 |
Earnings Per Share Diluted | -0.03 | -0.06 | -0.28 | -0.22 | -0.64 | -0.93 |
Weighted Average Shares Outstanding | 15.79 Million | 12.7 Million | 11.24 Million | 10.14 Million | 4.89 Million | 3.76 Million |
Weighted Average Shares Outstanding (Diluted) | 15.79 Million | 12.7 Million | 11.24 Million | 10.14 Million | 4.89 Million | 3.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | -0.04 | - | - | - | - | - |
Profit Margin | -5.18 | - | - | - | - | - |
EBITDA | -3662.00 | -737.89 Thousand | -3.16 Million | -2.27 Million | -3.19 Million | -3.5 Million |
Earnings Before Tax Margin | -5.14 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 33.15 Thousand | 4.01 | 34.19 | 93.88 | 93.88 |
Gross Profit | - | -33.15 Thousand | -4.01 | -34.19 | -93.88 | -93.88 |
Operating Expenses | 74.31 Thousand | 89.82 Thousand | 147.94 Thousand | 135.01 Thousand | 482.93 Thousand | 136.31 Thousand |
Selling, General and Administrative Expenses | 63.74 Thousand | 89.82 Thousand | 147.94 Thousand | 100.81 Thousand | - | 106.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.57 Thousand | 33.15 Thousand | - | - | -93.88 Thousand | -93.88 Thousand |
Cost and Expenses | 74.31 Thousand | 89.82 Thousand | 147.94 Thousand | 135.01 Thousand | 482.93 Thousand | 136.31 Thousand |
Operating Income | -74.31 Thousand | -89.82 Thousand | -147.94 Thousand | -137.65 Thousand | -479.27 Thousand | -132.71 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -89.82 Thousand | -147.94 | -4443.01 | 3179.06 | 3468.68 |
Earnings before Tax | -72.39 Thousand | -85.75 Thousand | -94.61 Thousand | -130.7 Thousand | -486.59 Thousand | -139.92 Thousand |
Net Income | -72.39 Thousand | -85.75 Thousand | -94.61 Thousand | -130.7 Thousand | -486.59 Thousand | -139.92 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 21.23 Million | 21.23 Million | 21.23 Million | 21.23 Million | 15.79 Million | 21.23 Million |
Weighted Average Shares Outstanding (Diluted) | 21.23 Million | 21.23 Million | 21.23 Million | 21.23 Million | 15.79 Million | 21.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -74.31 Thousand | -89.82 Thousand | -147.94 Thousand | -137.65 Thousand | - | -132.71 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CUE
2327
SCDA
3213
4076
ORA