USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 11.75 Thousand | 18.91 Thousand | 8626.00 | 4797.46 | 433.45 | 646.77 |
Gross Profit | -11.75 Thousand | -18.91 Thousand | -8626.00 | -4797.46 | -433.45 | -646.77 |
Operating Expenses | 278.35 Thousand | 1.5 Million | 1.51 Million | 336.88 Thousand | 344.32 Thousand | 290.2 Thousand |
Selling, General and Administrative Expenses | 278.35 Thousand | 752.4 Thousand | 1.2 Million | 329.93 Thousand | 289.12 Thousand | 269.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 278.35 Thousand | 1.52 Million | 1.52 Million | 341.68 Thousand | 344.76 Thousand | 290.84 Thousand |
Operating Income | -278.35 Thousand | -1.52 Million | -1.53 Million | -580.83 Thousand | -345.01 Thousand | -510.1 Thousand |
Interest Expense | - | 162.72 Thousand | 118.14 Thousand | 101.03 Thousand | 80.46 Thousand | 104.63 Thousand |
Income Tax Expense | 473.99 Thousand | 162.72 Thousand | 101.88 Thousand | -138.11 Thousand | 80.21 Thousand | -114.61 Thousand |
Earnings before Tax | -474.46 | -1.76 Million | -1.62 Million | -203.57 Thousand | -424.97 Thousand | -176.23 Thousand |
Net Income | -474.46 | -1.76 Million | -1.62 Million | -203.57 Thousand | -424.97 Thousand | -176.23 Thousand |
Earnings Per Share Basic | - | -0.10 | -0.11 | -0.01 | -0.03 | -0.01 |
Earnings Per Share Diluted | - | -0.10 | -0.11 | -0.01 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 18.28 Million | 17.97 Million | 15.06 Million | 13.73 Million | 12.5 Million | 12.5 Million |
Weighted Average Shares Outstanding (Diluted) | 18.28 Million | 17.97 Million | 15.06 Million | 13.73 Million | 12.5 Million | 12.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -321.42 Thousand | -1.19 Million | -1.17 Million | -352.55 Thousand | -209.69 Thousand | -167.55 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 3322.00 | 3619.00 | 4301.00 | 4555.00 | 18.91 Thousand |
Gross Profit | - | -3322.00 | -3619.00 | -4301.00 | -4555.00 | -18.91 Thousand |
Operating Expenses | 333.18 | 88.36 Thousand | 68.21 Thousand | 111.53 Thousand | 142.61 Thousand | 1.5 Million |
Selling, General and Administrative Expenses | - | 88.36 Thousand | 57.05 Thousand | 62.66 Thousand | 140.76 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 333.18 | 91.68 Thousand | 71.83 Thousand | 115.83 Thousand | 147.17 Thousand | 1.52 Million |
Operating Income | -290.10 | -91.69 Thousand | -71.83 Thousand | -115.83 Thousand | -147.17 Thousand | -1.52 Million |
Interest Expense | - | 50.84 Thousand | 48.86 Thousand | 46.66 Thousand | 43.55 Thousand | 162.72 Thousand |
Income Tax Expense | - | -2.00 | 48.86 Thousand | 46.66 Thousand | 43.55 Thousand | 162.72 Thousand |
Earnings before Tax | -474.46 | -124.81 Thousand | -163.37 Thousand | -152.43 Thousand | -197.19 Thousand | -1.76 Million |
Net Income | -474.46 | -124.81 Thousand | -163.37 Thousand | -152.43 Thousand | -197.19 Thousand | -1.76 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 18.28 Million | 18.28 Million | 18.28 Million | 18.29 Million | 18.28 Million | 17.97 Million |
Weighted Average Shares Outstanding (Diluted) | 18.28 Million | 18.28 Million | 18.28 Million | 18.28 Million | 18.28 Million | 17.97 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -88.37 Thousand | -68.21 Thousand | -111.53 Thousand | -142.61 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
MOBA
IONKF
HHUSF
AEMD
ALGRO
1710