USD 0.35
(0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 574.24 Thousand | 294.16 Thousand | 659.1 Thousand | 650.18 Thousand | 229.62 Thousand |
Cost of Revenue | 359.05 Thousand | 265.3 Thousand | 154.21 Thousand | - | - | - |
Gross Profit | -359.05 Thousand | 308.94 Thousand | 139.94 Thousand | 659.1 Thousand | 650.18 Thousand | 229.62 Thousand |
Operating Expenses | 12.27 Million | 12.61 Million | 10.71 Million | 8.55 Million | 6.97 Million | 6.22 Million |
Selling, General and Administrative Expenses | 9.75 Million | 12.47 Million | 10.71 Million | 8.55 Million | 6.58 Million | 6.22 Million |
Research and Development Expenses | 2.52 Million | 2.74 Million | 2.34 Million | 2.07 Million | 927 Thousand | 896 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.63 Million | 12.61 Million | 10.71 Million | 8.55 Million | 6.97 Million | 6.22 Million |
Operating Income | -12.63 Million | -11.89 Million | -10.42 Million | -7.89 Million | -5.92 Million | -5.99 Million |
Interest Expense | - | - | - | 1580.00 | 54.23 Thousand | 220.48 Thousand |
Income Tax Expense | 3.00 | - | -4799.00 | -6369.00 | -6093.00 | -24.78 Thousand |
Earnings before Tax | -12.2 Million | -12.02 Million | -10.42 Million | -7.89 Million | -6.38 Million | -6.21 Million |
Net Income | -12.2 Million | -12.02 Million | -10.41 Million | -7.88 Million | -6.37 Million | -6.19 Million |
Earnings Per Share Basic | -4.86 | -5.86 | -7.06 | -6.52 | -18.67 | -51.27 |
Earnings Per Share Diluted | -4.86 | -5.86 | -7.06 | -6.52 | -18.67 | -51.27 |
Weighted Average Shares Outstanding | 2.51 Million | 2.05 Million | 1.47 Million | 1.2 Million | 341.48 Thousand | 120.83 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.51 Million | 2.05 Million | 1.47 Million | 1.2 Million | 341.48 Thousand | 120.83 Thousand |
Gross Margin | - | 0.54 | 0.48 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -20.30 | -35.00 | -11.91 | -9.08 | -25.99 |
Profit Margin | - | -20.95 | -35.41 | -11.97 | -9.80 | -26.98 |
EBITDA | -11.84 Million | -11.65 Million | -10.29 Million | -7.85 Million | -6.29 Million | -5.96 Million |
Earnings Before Tax Margin | - | -20.72 | -35.43 | -11.97 | -9.12 | -26.13 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 574.24 Thousand |
Cost of Revenue | 359.05 Thousand | 85.83 Thousand | 90.9 Thousand | 92.11 Thousand | 90.32 Thousand | 80.56 Thousand |
Gross Profit | -359.05 Thousand | -85.83 Thousand | -90.9 Thousand | -92.11 Thousand | -90.32 Thousand | 493.68 Thousand |
Operating Expenses | 12.27 Million | 2.4 Million | 3.56 Million | 3.17 Million | 3.4 Million | 3.05 Million |
Selling, General and Administrative Expenses | - | 1.75 Million | 2.69 Million | 3.17 Million | 3.4 Million | 3.05 Million |
Research and Development Expenses | - | 644.88 Thousand | 593.4 Thousand | 628.44 Thousand | 678.92 Thousand | 615.62 Thousand |
Other Expenses | - | 4.29 Billion | - | - | - | - |
Cost and Expenses | 12.63 Million | 2.48 Million | 3.56 Million | 3.17 Million | 3.4 Million | 3.05 Million |
Operating Income | -12.63 Million | -2.48 Million | -2.69 Million | -3.17 Million | -3.4 Million | -2.47 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.00 | -2.00 | - | - | - | - |
Earnings before Tax | -12.2 Million | -2.42 Million | -3.46 Million | -3.03 Million | -3.28 Million | -2.46 Million |
Net Income | -12.2 Million | -2.42 Million | -3.46 Million | -3.03 Million | -3.28 Million | -2.46 Million |
Earnings Per Share Basic | - | -0.92 | -1.38 | -1.22 | -1.40 | -1.11 |
Earnings Per Share Diluted | - | -0.92 | -1.38 | -1.22 | -1.35 | -1.08 |
Weighted Average Shares Outstanding | 2.51 Million | 2.62 Million | 2.51 Million | 2.48 Million | 2.34 Million | 2.21 Million |
Weighted Average Shares Outstanding (Diluted) | 2.51 Million | 2.62 Million | 2.51 Million | 2.48 Million | 2.43 Million | 2.29 Million |
Gross Margin | - | - | - | - | - | 0.86 |
EBIT Margin | - | - | - | - | - | -4.18 |
Profit Margin | - | - | - | - | - | -4.30 |
EBITDA | - | -2.4 Million | -2.6 Million | -3.08 Million | -3.31 Million | -2.39 Million |
Earnings Before Tax Margin | - | - | - | - | - | -4.32 |
ALGRO
1710
RMESF
GDYN
VISAGAR
RAJGASES