EUR 3.5
(0.0%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.55 Million | 34.06 Million | 31.27 Million | 22.34 Million | 33.71 Million | 33.2 Million |
Cost of Revenue | 15.74 Million | 21.86 Million | 21.37 Million | 14.1 Million | 21.44 Million | 22 Million |
Gross Profit | 9.81 Million | 12.2 Million | 9.89 Million | 8.24 Million | 12.27 Million | 11.19 Million |
Operating Expenses | 10.71 Million | 12.16 Million | 9.21 Million | 8.83 Million | 10.24 Million | 8.96 Million |
Selling, General and Administrative Expenses | 9.07 Million | 9.98 Million | 9.35 Million | 7.81 Million | 9.03 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 16.33 Million | 12.79 Million | 16.31 Million | 15.38 Million |
Cost and Expenses | 26.45 Million | 34.02 Million | 30.59 Million | 22.93 Million | 31.68 Million | 30.97 Million |
Operating Income | -668.13 Thousand | 36.91 Thousand | 882.41 Thousand | -489.1 Thousand | 2.03 Million | 2.22 Million |
Interest Expense | - | 47.2 Thousand | 30.24 Thousand | 20.88 Thousand | 17.28 Thousand | 18.46 Thousand |
Income Tax Expense | 139.82 Thousand | -105.33 Thousand | -94.17 Thousand | -165.73 Thousand | 458.5 Thousand | 201.18 Thousand |
Earnings before Tax | -948.12 Thousand | 29.65 Thousand | 652.55 Thousand | -609.05 Thousand | 2.01 Million | 2.21 Million |
Net Income | -808.29 Thousand | 8241.00 | 622.72 Thousand | -478.04 Thousand | 1.1 Million | 1.64 Million |
Earnings Per Share Basic | -0.29 | 0.00 | 0.22 | -0.24 | 0.55 | 0.82 |
Earnings Per Share Diluted | -0.28 | 0.00 | 0.22 | -0.24 | 0.55 | 0.82 |
Weighted Average Shares Outstanding | 2.78 Million | 2.84 Million | 2.84 Million | 2 Million | 2 Million | 2 Million |
Weighted Average Shares Outstanding (Diluted) | 2.84 Million | 2.84 Million | 2.84 Million | 2 Million | 2 Million | 2 Million |
Gross Margin | 0.38 | 0.36 | 0.32 | 0.37 | 0.36 | 0.34 |
EBIT Margin | 0.02 | 0.03 | 0.04 | 0.01 | 0.08 | 0.09 |
Profit Margin | -0.03 | 0.00 | 0.02 | -0.02 | 0.03 | 0.05 |
EBITDA | 635.57 Thousand | 983.09 Thousand | 1.37 Million | 107.57 Thousand | 2.77 Million | 2.83 Million |
Earnings Before Tax Margin | -0.03 | 0.00 | 0.03 | -0.02 | 0.06 | 0.07 |
Breakdown | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.55 Million | 7.44 Million | 7.44 Million | 7.57 Million | 34.06 Million | 7.57 Million |
Cost of Revenue | 15.74 Million | 7.26 Million | 7.26 Million | 6.83 Million | 21.86 Million | 6.83 Million |
Gross Profit | 9.81 Million | 185 Thousand | 185 Thousand | 742.83 Thousand | 12.2 Million | 742.83 Thousand |
Operating Expenses | 10.71 Million | 621.99 Thousand | 621.99 Thousand | 989.33 Thousand | 12.16 Million | 989.33 Thousand |
Selling, General and Administrative Expenses | - | - | - | 714.92 Thousand | - | 714.92 Thousand |
Research and Development Expenses | - | 41.5 Thousand | 41.5 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 26.45 Million | 7.88 Million | 7.88 Million | 7.82 Million | 34.02 Million | 7.82 Million |
Operating Income | -686.5 Thousand | -251 Thousand | -251 Thousand | -266.97 Thousand | 36.91 Thousand | -266.97 Thousand |
Interest Expense | - | - | - | - | 47.2 Thousand | - |
Income Tax Expense | 139.82 Thousand | 3500.00 | 3500.00 | 52.66 Thousand | -105.33 Thousand | 52.66 Thousand |
Earnings before Tax | -948.12 Thousand | -470 Thousand | -470 Thousand | -235.54 Thousand | 29.65 Thousand | -235.54 Thousand |
Net Income | -808.29 Thousand | -471.5 Thousand | -471.5 Thousand | -182.87 Thousand | 8241.00 | -182.87 Thousand |
Earnings Per Share Basic | - | -0.17 | -0.17 | -0.06 | - | -0.06 |
Earnings Per Share Diluted | - | -0.17 | -0.17 | -0.06 | - | -0.06 |
Weighted Average Shares Outstanding | 2.78 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million |
Weighted Average Shares Outstanding (Diluted) | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million |
Gross Margin | 0.38 | 0.02 | 0.02 | 0.10 | 0.36 | 0.10 |
EBIT Margin | - | 0.01 | 0.01 | -0.01 | - | -0.01 |
Profit Margin | -0.03 | -0.06 | -0.06 | -0.02 | 0.00 | -0.02 |
EBITDA | - | 43.5 Thousand | 43.5 Thousand | -84.98 Thousand | - | -84.98 Thousand |
Earnings Before Tax Margin | -0.03 | -0.03 | -0.03 | -0.04 | 0.00 | -0.04 |
1710
RMESF
MOBA
VISAGAR
RAJGASES
AEMD