EUR 3.5
(-5.15%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 28.17 Million | 29.65 Million | 30.03 Million | 20.51 Million | 17.49 Million | 3.14 Million |
Total Current Assets | 19.68 Million | 22.02 Million | 25.93 Million | 16.94 Million | 13.67 Million | - |
Cash And Short Term Investments | 6.11 Million | 11.27 Million | 13.9 Million | 7.61 Million | 3.7 Million | - |
Cash and Cash Equivalents | 6.11 Million | 10.27 Million | 13.9 Million | 7.61 Million | 3.7 Million | - |
Short Term Investments | 1 Million | 1 Million | 28.54 Thousand | 7.61 Million | 3.7 Million | - |
Net Receivables | 6.21 Million | 6.01 Million | 5.43 Million | 2.94 Million | 4.39 Million | - |
Inventory | 3.82 Million | 3.23 Million | 5.06 Million | 3.51 Million | 3.29 Million | - |
Other Current Assets | 2.53 Million | 1.5 Million | 1.00 | 2.87 Million | 2.27 Million | - |
Total Non-Current Assets | 8.48 Million | 7.63 Million | 4.1 Million | 3.57 Million | 3.82 Million | 3.14 Million |
Net PPE | 4.2 Million | 4.5 Million | 2.59 Million | 2.38 Million | 2.55 Million | 2.44 Million |
Good Will And Intangible Assets | 664.96 Thousand | 1.07 Million | 975.04 Thousand | 922.46 Thousand | 928.55 Thousand | 593.15 Thousand |
Good Will | 241.29 Thousand | 241.29 Thousand | 241.29 Thousand | 241.29 Thousand | 241.29 Thousand | 241.29 Thousand |
Intangible Assets | 423.67 Thousand | 831.21 Thousand | 733.75 Thousand | 681.17 Thousand | 687.25 Thousand | 351.86 Thousand |
Long-Term Investments | 2.84 Million | 342.59 Thousand | 342.59 Thousand | 103.71 Thousand | 198.96 Thousand | - |
Tax Assets | - | 1.71 Million | 3.81 Million | 162.18 Thousand | 3.71 Million | - |
Other Non Current Assets | 769.59 Thousand | -1.00 | -3.62 Million | -1.00 | -3.57 Million | 102.66 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 13.97 Million | 14.96 Million | 15.51 Million | 13.8 Million | 9.99 Million | 2.94 Million |
Total Current Liabilities | 10.15 Million | 8.11 Million | 10.46 Million | 7.02 Million | 7.78 Million | - |
Account Payables | 5.19 Million | 4.91 Million | 5.65 Million | 3.63 Million | 4.27 Million | - |
Tax Payables | - | 2.76 Million | 2.8 Million | 2.45 Million | 2.92 Million | - |
Short Term Debt | 1.69 Million | 226.86 Thousand | 1.65 Million | 659.37 Thousand | 177.64 Thousand | - |
Deferred Revenue | - | 2.89 Million | 3.13 Million | 2.65 Million | 3.28 Million | - |
Other Current Liabilities | 3.26 Million | 74.06 Thousand | 19.48 Thousand | 72.93 Thousand | 49.89 Thousand | - |
Total Non Current Liabilities | 3.82 Million | 6.85 Million | 5.05 Million | 6.77 Million | 2.2 Million | - |
Long-Term Debt | 3.77 Million | 6.79 Million | 4.43 Million | 5.96 Million | 1.94 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.77 Thousand | 57.15 Thousand | 615.59 Thousand | 817.19 Thousand | 266.66 Thousand | - |
Other Liabilities | - | - | - | - | - | 2.94 Million |
Total Equity | 14.19 Million | 14.69 Million | 14.51 Million | 6.71 Million | 7.5 Million | 200 Thousand |
Stock Holders Equity | 14.19 Million | 14.69 Million | 14.51 Million | 6.71 Million | 7.5 Million | 200 Thousand |
Common Stock | 1.42 Million | 1.42 Million | 1.42 Million | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 4.49 Million | 4.81 Million | 4.95 Million | 5.13 Million | 5.94 Million | - |
Accumulated other comprehensive income | 1.32 Million | 1.31 Million | 1.05 Million | 1.06 Million | 1.06 Million | - |
Common Stock Equity | 14.19 Million | 14.69 Million | 14.51 Million | 6.71 Million | 7.5 Million | 200 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.84 Million | 365.19 Thousand | 371.14 Thousand | 130.05 Thousand | 226.11 Thousand | 19.45 Thousand |
Total Debt | 5.46 Million | 7.02 Million | 6.08 Million | 6.62 Million | 2.11 Million | - |
Net Debt | -648.64 Thousand | -3.25 Million | -7.81 Million | -996.66 Thousand | -1.58 Million | - |
Breakdown | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 28.17 Million | 39.72 Million | 39.72 Million | 29.65 Million | 29.65 Million | 29.65 Million |
Total Current Assets | 19.68 Million | 28.72 Million | 28.72 Million | 22.02 Million | 22.02 Million | 22.02 Million |
Cash And Short Term Investments | 6.11 Million | 8.04 Million | 8.04 Million | 11.27 Million | 11.27 Million | 11.27 Million |
Cash and Cash Equivalents | 6.11 Million | 8.04 Million | 8.04 Million | 10.27 Million | 10.27 Million | 10.27 Million |
Short Term Investments | 1 Million | 290 Thousand | - | 1 Million | 1 Million | 1 Million |
Net Receivables | 6.21 Million | 9.36 Million | 9.36 Million | 6.01 Million | 6.01 Million | 6.01 Million |
Inventory | 3.82 Million | 8.13 Million | 8.14 Million | 3.23 Million | 3.23 Million | 3.23 Million |
Other Current Assets | 2.53 Million | 1000.00 | 3.17 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Total Non-Current Assets | 8.48 Million | 11 Million | 11 Million | 7.63 Million | 7.63 Million | 7.63 Million |
Net PPE | 4.2 Million | 6.77 Million | 6.77 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Good Will And Intangible Assets | 664.96 Thousand | 3.59 Million | 3.31 Million | 1.07 Million | 1.07 Million | 712.62 Thousand |
Good Will | 241.29 Thousand | 2.67 Million | 2.67 Million | 241.29 Thousand | 241.29 Thousand | 241.29 Thousand |
Intangible Assets | 423.67 Thousand | 916 Thousand | 640 Thousand | 831.21 Thousand | 831.21 Thousand | 471.32 Thousand |
Long-Term Investments | 2.84 Million | 341 Thousand | 341 Thousand | 342.59 Thousand | 342.59 Thousand | 342.59 Thousand |
Tax Assets | - | 290 Thousand | - | 1.71 Million | 1.71 Million | - |
Other Non Current Assets | 769.59 Thousand | 1000.00 | 567 Thousand | -1.00 | -1.00 | 2.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.97 Million | 26.07 Million | 26.07 Million | 14.96 Million | 14.96 Million | 14.93 Million |
Total Current Liabilities | 10.15 Million | 24.53 Million | 18.52 Million | 8.11 Million | 8.11 Million | 8.03 Million |
Account Payables | 5.19 Million | 8.68 Million | 8.68 Million | 4.91 Million | 4.91 Million | 4.91 Million |
Tax Payables | - | 2.74 Million | - | 2.76 Million | 2.76 Million | - |
Short Term Debt | 1.69 Million | 7.49 Million | 1.63 Million | 226.86 Thousand | 226.86 Thousand | 1.82 Million |
Deferred Revenue | - | 146 Thousand | - | 2.89 Million | 2.89 Million | -1.82 Million |
Other Current Liabilities | 3.26 Million | 8.2 Million | 8.2 Million | 74.06 Thousand | 74.06 Thousand | 3.12 Million |
Total Non Current Liabilities | 3.82 Million | 1.54 Million | 7.55 Million | 6.85 Million | 6.85 Million | 6.89 Million |
Long-Term Debt | 3.77 Million | 1.5 Million | 7.36 Million | 6.79 Million | 6.79 Million | 6.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.77 Thousand | 42 Thousand | 188 Thousand | 57.15 Thousand | 57.15 Thousand | 106.01 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.19 Million | 13.65 Million | 13.65 Million | 14.69 Million | 14.69 Million | 14.71 Million |
Stock Holders Equity | 14.19 Million | 13.78 Million | 13.78 Million | 14.69 Million | 14.69 Million | 14.71 Million |
Common Stock | 1.42 Million | 1.42 Million | 1.42 Million | 1.42 Million | 1.42 Million | 1.42 Million |
Retained Earnings | 4.49 Million | -943 Thousand | -943 Thousand | 4.81 Million | 4.81 Million | 5.01 Million |
Accumulated other comprehensive income | 1.32 Million | 6.34 Million | 6.34 Million | 1.31 Million | 1.31 Million | 1.31 Million |
Common Stock Equity | 14.19 Million | 13.78 Million | 13.78 Million | 14.69 Million | 14.69 Million | 14.71 Million |
Capital Lease Obligation | - | 1.47 Million | - | - | - | - |
Total Investments | 3.84 Million | 631 Thousand | 341 Thousand | 365.19 Thousand | 365.19 Thousand | 1.34 Million |
Total Debt | 5.46 Million | 9 Million | 9 Million | 7.02 Million | 7.02 Million | 6.79 Million |
Net Debt | -648.64 Thousand | 955 Thousand | 955 Thousand | -3.25 Million | -3.25 Million | -3.48 Million |
1710
RMESF
MOBA
VISAGAR
RAJGASES
AEMD