USD 0.35
(0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.24 Million | 17.5 Million | 19.41 Million | 10.66 Million | 10.38 Million | 4.12 Million |
Total Current Assets | 5.94 Million | 15.09 Million | 18.15 Million | 10.35 Million | 10.04 Million | 4.03 Million |
Cash And Short Term Investments | 5.44 Million | 14.53 Million | 17.07 Million | 9.86 Million | 9.6 Million | 3.82 Million |
Cash and Cash Equivalents | 5.44 Million | 14.53 Million | 17.07 Million | 9.86 Million | 9.6 Million | 3.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 127.96 Thousand | 149.08 Thousand | 206.72 Thousand | - |
Inventory | - | - | - | -340.73 Million | -229.37 Million | - |
Other Current Assets | 505.98 Thousand | 557.62 Thousand | 956.62 Thousand | 341.08 Million | 229.6 Million | 210.04 Thousand |
Total Non-Current Assets | 2.29 Million | 2.41 Million | 1.26 Million | 317.17 Thousand | 346.57 Thousand | 84.84 Thousand |
Net PPE | 1.89 Million | 2.29 Million | 1.13 Million | 201.33 Thousand | 276.91 Thousand | 6021.00 |
Good Will And Intangible Assets | 1100.00 | 1650.00 | 2200.00 | 56.95 Thousand | 57.5 Thousand | 66.66 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1100.00 | 1650.00 | 2200.00 | 56.95 Thousand | 57.5 Thousand | 66.66 Thousand |
Long-Term Investments | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand | 46.72 Thousand | - | - |
Tax Assets | -1.00 | -87.5 Thousand | -87.5 Thousand | -46.72 Thousand | - | - |
Other Non Current Assets | 311.13 Thousand | 120.81 Thousand | 120.81 Thousand | 58.88 Thousand | 12.15 Thousand | 12.15 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.47 Million | 2.44 Million | 2.42 Million | 1.37 Million | 1.11 Million | 1.82 Million |
Total Current Liabilities | 1.82 Million | 1.5 Million | 1.82 Million | 1.37 Million | 1.06 Million | 1.82 Million |
Account Payables | 777.86 Thousand | 432.88 Thousand | 499.96 Thousand | 337.67 Thousand | 285.03 Thousand | 131.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 290.56 Thousand | 269.38 Thousand | 126.9 Thousand | 42.54 Thousand | 98.55 Thousand | 962.3 Thousand |
Deferred Revenue | - | 214.22 Thousand | 344.54 Thousand | 114.84 Thousand | 100 Thousand | - |
Other Current Liabilities | 761.47 Thousand | 588.59 Thousand | 852.63 Thousand | 880.15 Thousand | 584.12 Thousand | 729.65 Thousand |
Total Non Current Liabilities | 649.75 Thousand | 939.64 Thousand | 602.5 Thousand | - | 42.54 Thousand | - |
Long-Term Debt | 649.75 Thousand | 939.64 Thousand | 602.5 Thousand | - | 42.54 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.76 Million | 15.06 Million | 16.99 Million | 9.29 Million | 9.27 Million | 2.29 Million |
Stock Holders Equity | 5.76 Million | 15.06 Million | 17.13 Million | 9.43 Million | 9.4 Million | 2.42 Million |
Common Stock | 2629.00 | 22.99 Thousand | 15.42 Thousand | 12.15 Thousand | 9368.00 | 19 Thousand |
Retained Earnings | -154.56 Million | -142.36 Million | -130.32 Million | -119.91 Million | -112.02 Million | -105.65 Million |
Accumulated other comprehensive income | -6940.00 | -6.14 Million | - | - | - | -368.34 Thousand |
Common Stock Equity | 5.76 Million | 15.06 Million | 17.13 Million | 9.43 Million | 9.4 Million | 2.42 Million |
Capital Lease Obligation | 649.75 Thousand | 1.2 Million | 729.41 Thousand | 42.54 Thousand | 141.09 Thousand | - |
Total Investments | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand | 46.72 Thousand | - | - |
Total Debt | 940.31 Thousand | 1.2 Million | 729.41 Thousand | 42.54 Thousand | 141.09 Thousand | 962.3 Thousand |
Net Debt | -4.5 Million | -13.32 Million | -16.34 Million | -9.81 Million | -9.46 Million | -2.86 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.24 Million | 8.24 Million | 10.43 Million | 12.82 Million | 15.8 Million | 17.5 Million |
Total Current Assets | 5.94 Million | 5.94 Million | 8.24 Million | 10.48 Million | 13.3 Million | 15.09 Million |
Cash And Short Term Investments | 5.44 Million | 5.44 Million | 7.97 Million | 10.17 Million | 12.89 Million | 14.53 Million |
Cash and Cash Equivalents | 5.44 Million | 5.44 Million | 7.97 Million | 10.17 Million | 12.89 Million | 14.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 505.98 Thousand | 505.98 Thousand | 277.32 Thousand | 311.39 Thousand | 410.22 Thousand | 557.62 Thousand |
Total Non-Current Assets | 2.29 Million | 2.29 Million | 2.18 Million | 2.34 Million | 2.49 Million | 2.41 Million |
Net PPE | 1.89 Million | 1.89 Million | 2.06 Million | 2.21 Million | 2.37 Million | 2.29 Million |
Good Will And Intangible Assets | 1100.00 | 1100.00 | 1238.00 | 1375.00 | 1513.00 | 1650.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1100.00 | 1100.00 | 1238.00 | 1375.00 | 1513.00 | 1650.00 |
Long-Term Investments | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand |
Tax Assets | -1.00 | -1.00 | - | -87.5 Thousand | -87.5 Thousand | -87.5 Thousand |
Other Non Current Assets | 311.13 Thousand | 311.13 Thousand | 33.3 Thousand | 120.81 Thousand | 120.81 Thousand | 120.81 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.47 Million | 2.47 Million | 2.82 Million | 2.5 Million | 2.69 Million | 2.44 Million |
Total Current Liabilities | 1.82 Million | 1.82 Million | 2.1 Million | 1.71 Million | 1.82 Million | 1.5 Million |
Account Payables | 777.86 Thousand | 777.86 Thousand | 693.15 Thousand | 684.94 Thousand | 844.53 Thousand | 432.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 290.56 Thousand | 290.56 Thousand | 285.09 Thousand | 279.73 Thousand | 274.52 Thousand | 269.38 Thousand |
Deferred Revenue | - | - | - | -745.1 Million | 191.31 Thousand | - |
Other Current Liabilities | 761.47 Thousand | 761.47 Thousand | 1.12 Million | 745.85 Million | 511.37 Thousand | 802.81 Thousand |
Total Non Current Liabilities | 649.75 Thousand | 649.75 Thousand | 724.84 Thousand | 798.45 Thousand | 869.94 Thousand | 939.64 Thousand |
Long-Term Debt | 649.75 Thousand | 649.75 Thousand | 724.84 Thousand | 798.45 Thousand | 869.94 Thousand | 939.64 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 5.76 Million | 5.76 Million | 7.61 Million | 10.31 Million | 13.1 Million | 15.06 Million |
Stock Holders Equity | 5.76 Million | 5.76 Million | 7.61 Million | 10.31 Million | 13.1 Million | 15.06 Million |
Common Stock | 2629.00 | 2629.00 | 2596.00 | 2493.00 | 24.83 Thousand | 22.99 Thousand |
Retained Earnings | -154.56 Million | -154.56 Million | -152.14 Million | -148.67 Million | -145.64 Million | -142.36 Million |
Accumulated other comprehensive income | -6940.00 | -6940.00 | -1619.00 | -9570.00 | -7135.00 | -6141.00 |
Common Stock Equity | 5.76 Million | 5.76 Million | 7.61 Million | 10.31 Million | 13.1 Million | 15.06 Million |
Capital Lease Obligation | 649.75 Thousand | 649.75 Thousand | 724.84 Thousand | 1.07 Million | 1.14 Million | 1.2 Million |
Total Investments | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand | 87.5 Thousand |
Total Debt | 940.31 Thousand | 940.31 Thousand | 1 Million | 1.07 Million | 1.14 Million | 1.2 Million |
Net Debt | -4.5 Million | -4.5 Million | -6.96 Million | -9.09 Million | -11.75 Million | -13.32 Million |
ALGRO
1710
RMESF
GDYN
VISAGAR
RAJGASES