USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 841.41 Thousand | 1.01 Million | 1.47 Million | 994.1 Thousand | 884.78 Thousand | 975.91 Thousand |
Total Current Assets | 101.62 Thousand | 147.49 Thousand | 627.26 Thousand | 61.72 Thousand | 20.65 Thousand | 13.83 Thousand |
Cash And Short Term Investments | 25.69 Thousand | 20.77 Thousand | 474.31 Thousand | 60.45 Thousand | 13.03 Thousand | 11.41 Thousand |
Cash and Cash Equivalents | 25.69 Thousand | 20.77 Thousand | 474.31 Thousand | 60.45 Thousand | 13.03 Thousand | 11.41 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2352.00 | 4578.00 | 11.78 Thousand | 1270.63 | 7617.01 | 2416.20 |
Inventory | - | - | 652.00 | -558.63 | -7623.19 | - |
Other Current Assets | 73.57 Thousand | 122.13 Thousand | 140.51 Thousand | 559.00 | 7623.18 | - |
Total Non-Current Assets | 739.78 Thousand | 864.2 Thousand | 844.41 Thousand | 932.38 Thousand | 864.13 Thousand | 962.08 Thousand |
Net PPE | 739.78 Thousand | 864.2 Thousand | 844.41 Thousand | 932.38 Thousand | 864.13 Thousand | 962.08 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 3.52 Million | 2.98 Million | 2.11 Million | 1.81 Million | 1.52 Million | 1.3 Million |
Total Current Liabilities | 3.38 Million | 2.82 Million | 247.4 Thousand | 266.83 Thousand | 581.13 Thousand | 498.45 Thousand |
Account Payables | 173.95 Thousand | 106.51 Thousand | 87.93 Thousand | 100.67 Thousand | 315.96 Thousand | 285.16 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.56 Million | 2.2 Million | - | 19.17 Thousand | 32.31 Thousand | 35.51 Thousand |
Deferred Revenue | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Liabilities | 652.11 Thousand | 519.94 Thousand | 159.46 Thousand | 146.99 Thousand | 232.85 Thousand | 177.77 Thousand |
Total Non Current Liabilities | 138.56 Thousand | 158.81 Thousand | 1.86 Million | 1.54 Million | 945.97 Thousand | 806.54 Thousand |
Long-Term Debt | - | - | 1.55 Million | 1.39 Million | 945.97 Thousand | 806.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 138.56 Thousand | 158.81 Thousand | 311.42 Thousand | 149.07 Thousand | - | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | -2.68 Million | -1.97 Million | -642.64 Thousand | -819.51 Thousand | -642.31 Thousand | -329.09 Thousand |
Stock Holders Equity | -2.68 Million | -1.97 Million | -642.64 Thousand | -819.51 Thousand | -642.31 Thousand | -329.09 Thousand |
Common Stock | 8.17 Million | 8.17 Million | 7.75 Million | 52.68 Thousand | 54.46 Thousand | 49.3 Thousand |
Retained Earnings | -14.55 Million | -13.91 Million | -12.14 Million | -12.45 Million | -12.66 Million | -12.17 Million |
Accumulated other comprehensive income | -387.99 Thousand | 3.76 Million | 3.74 Million | -89.78 Thousand | -98.38 Thousand | 8912.85 |
Common Stock Equity | -2.68 Million | -1.97 Million | -642.64 Thousand | -819.51 Thousand | -642.31 Thousand | -329.09 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.56 Million | 2.2 Million | 1.55 Million | 1.41 Million | 978.28 Thousand | 842.06 Thousand |
Net Debt | 2.53 Million | 2.18 Million | 1.08 Million | 1.35 Million | 965.24 Thousand | 830.64 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 841.41 Thousand | 841.41 Thousand | 897.06 Thousand | 935.79 Thousand | 983.07 Thousand | 1.01 Million |
Total Current Assets | 101.62 Thousand | 101.62 Thousand | 111.87 Thousand | 105.88 Thousand | 98.25 Thousand | 147.49 Thousand |
Cash And Short Term Investments | 25.69 Thousand | 25.69 Thousand | 21.88 Thousand | 17.34 Thousand | 16.8 Thousand | 20.77 Thousand |
Cash and Cash Equivalents | 25.69 Thousand | 25.69 Thousand | 21.88 Thousand | 17.34 Thousand | 16.8 Thousand | 20.77 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2352.00 | 2352.00 | 13.39 Thousand | 11.04 Thousand | 2844.00 | 4578.00 |
Inventory | - | - | - | - | 441.00 | - |
Other Current Assets | 73.57 Thousand | 73.57 Thousand | 76.59 Thousand | 77.5 Thousand | 78.16 Thousand | 122.13 Thousand |
Total Non-Current Assets | 739.78 Thousand | 739.78 Thousand | 785.18 Thousand | 829.9 Thousand | 884.82 Thousand | 864.2 Thousand |
Net PPE | 38.93 Thousand | 739.78 Thousand | 785.18 Thousand | 829.9 Thousand | 884.82 Thousand | 864.2 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 700.85 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.52 Million | 3.52 Million | 3.43 Million | 3.27 Million | 3.13 Million | 2.98 Million |
Total Current Liabilities | 3.38 Million | 3.38 Million | 3.28 Million | 3.12 Million | 2.97 Million | 2.82 Million |
Account Payables | 173.95 Thousand | 173.95 Thousand | 183.39 Thousand | 157.35 Thousand | 111.54 Thousand | 106.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.56 Million | 2.56 Million | 2.49 Million | 2.38 Million | 2.27 Million | 2.2 Million |
Deferred Revenue | -173.95 Thousand | - | - | - | - | - |
Other Current Liabilities | 826.07 Thousand | 652.11 Thousand | 602.05 Thousand | 584.26 Thousand | 585.58 Thousand | 519.94 Thousand |
Total Non Current Liabilities | 138.56 Thousand | 138.56 Thousand | 146.44 Thousand | 154.06 Thousand | 163.44 Thousand | 158.81 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 138.56 Thousand | 138.56 Thousand | 146.44 Thousand | 154.06 Thousand | 163.44 Thousand | 158.81 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.68 Million | -2.68 Million | -2.53 Million | -2.34 Million | -2.15 Million | -1.97 Million |
Stock Holders Equity | -2.68 Million | -2.68 Million | -2.53 Million | -2.34 Million | -2.15 Million | -1.97 Million |
Common Stock | 8.17 Million | 8.17 Million | 8.17 Million | 8.17 Million | 8.17 Million | 8.17 Million |
Retained Earnings | -14.55 Million | -14.55 Million | -14.42 Million | -14.26 Million | -14.11 Million | -13.91 Million |
Accumulated other comprehensive income | 3.69 Million | -387.99 Thousand | -361.57 Thousand | 3.74 Million | 3.77 Million | 3.76 Million |
Common Stock Equity | -2.68 Million | -2.68 Million | -2.53 Million | -2.34 Million | -2.15 Million | -1.97 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.56 Million | 2.56 Million | 2.49 Million | 2.38 Million | 2.27 Million | 2.2 Million |
Net Debt | 2.53 Million | 2.53 Million | 2.47 Million | 2.36 Million | 2.26 Million | 2.18 Million |
MOBA
IONKF
HHUSF
AEMD
ALGRO
1710