M.O.B.A. Network AB (publ) (MOBA.ST)
SEK 7.45
(-1.32%)
SEK 7.45
(-1.32%)
| Breakdown | 2022 | 2020 | 2019 |
|---|---|---|---|
| Revenue | 289.81 Million | 30.82 Million | 22.51 Million |
| Cost of Revenue | 224.75 Million | -2.87 Million | -2.31 Million |
| Gross Profit | 65.06 Million | 33.69 Million | 24.83 Million |
| Operating Expenses | 37.75 Million | 20.78 Million | 30.02 Million |
| Selling, General and Administrative Expenses | - | 17.15 Million | 12.75 Million |
| Research and Development Expenses | - | - | - |
| Other Expenses | 37.75 Million | 3.63 Million | 17.27 Million |
| Cost and Expenses | 262.5 Million | 17.91 Million | 27.7 Million |
| Operating Income | 27.31 Million | 12.9 Million | -5.19 Million |
| Interest Expense | 698 Thousand | 538 Thousand | 879.16 Thousand |
| Income Tax Expense | 4.28 Million | 4.7 Million | 2.94 Million |
| Earnings before Tax | 26.18 Million | 12.65 Million | -6.07 Million |
| Net Income | 21.9 Million | 7.95 Million | -9.01 Million |
| Earnings Per Share Basic | 1.00 | 0.48 | -0.53 |
| Earnings Per Share Diluted | 0.98 | 0.47 | -0.53 |
| Weighted Average Shares Outstanding | 22.38 Million | 16.71 Million | 17.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.44 Million | 17.03 Million | 17.03 Million |
| Gross Margin | 0.22 | 1.09 | 1.10 |
| EBIT Margin | 0.11 | 0.48 | 0.51 |
| Profit Margin | 0.08 | 0.26 | -0.40 |
| EBITDA | 31.7 Million | 14.83 Million | 11.51 Million |
| Earnings Before Tax Margin | 0.09 | 0.42 | -0.23 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 71.67 Million | 63.64 Million | 55.68 Million | 289.81 Million | 80.3 Million | 71.32 Million |
| Cost of Revenue | 51.34 Million | 47.53 Million | 44.18 Million | 224.75 Million | 46.47 Million | 61.67 Million |
| Gross Profit | 20.33 Million | 16.11 Million | 11.49 Million | 65.06 Million | 33.83 Million | 9.65 Million |
| Operating Expenses | 18.39 Million | 16.05 Million | 10.25 Million | 37.75 Million | 27.49 Million | 3.82 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 10.25 Million | 37.75 Million | 27.49 Million | 3.82 Million |
| Cost and Expenses | 69.73 Million | 63.58 Million | 54.44 Million | 262.5 Million | 73.96 Million | 65.5 Million |
| Operating Income | 1.94 Million | 58 Thousand | 1.24 Million | 27.31 Million | 4.78 Million | 5.82 Million |
| Interest Expense | 9.78 Million | 10.66 Million | 758 Thousand | 698 Thousand | -2.06 Million | 1.05 Million |
| Income Tax Expense | -1.47 Million | 134 Thousand | 92 Thousand | 4.28 Million | 1.93 Million | 1.1 Million |
| Earnings before Tax | -8.51 Million | -4.5 Million | 494 Thousand | 26.18 Million | 6.84 Million | 5.49 Million |
| Net Income | -7.04 Million | -4.64 Million | 402 Thousand | 21.9 Million | 4.91 Million | 4.38 Million |
| Earnings Per Share Basic | -0.31 | -0.20 | 0.02 | - | 0.22 | 0.20 |
| Earnings Per Share Diluted | -0.31 | -0.20 | 0.02 | - | 0.22 | 0.20 |
| Weighted Average Shares Outstanding | 22.68 Million | 22.68 Million | 22.68 Million | 22.38 Million | 22.38 Million | 22.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.68 Million | 22.68 Million | 22.68 Million | 22.44 Million | 22.44 Million | 22.38 Million |
| Gross Margin | 0.28 | 0.25 | 0.21 | 0.22 | 0.42 | 0.14 |
| EBIT Margin | 0.15 | 0.12 | 0.05 | - | 0.08 | 0.11 |
| Profit Margin | -0.10 | -0.07 | 0.01 | 0.08 | 0.06 | 0.06 |
| EBITDA | 10.66 Million | 7.69 Million | 2.69 Million | - | 6.04 Million | 7.94 Million |
| Earnings Before Tax Margin | 0.03 | 0.00 | 0.02 | 0.09 | 0.06 | 0.08 |
IONKF
HHUSF
DXYN
ALGRO
1710
RMESF