Ionic Brands Corp. (IONKF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 24.94 Million | 9.44 Million | 10.52 Million | 1.82 Million | 2.23 Million | 1.06 Million |
| Cost of Revenue | 31.73 Million | 10.07 Million | 15.43 Million | 2.28 Million | 918.36 Thousand | 484.51 Thousand |
| Gross Profit | -6.79 Million | -630.72 Thousand | -4.9 Million | -465.14 Thousand | 1.31 Million | 581.7 Thousand |
| Operating Expenses | 4.02 Million | 3.02 Million | 10.31 Million | 25.06 Thousand | 140.55 Thousand | 34.47 Thousand |
| Selling, General and Administrative Expenses | 3.7 Million | 2.94 Million | 9.84 Million | 25.06 Thousand | 140.55 Thousand | 34.47 Thousand |
| Research and Development Expenses | 45.91 Thousand | 75.46 Thousand | 469.17 Thousand | 16.73 Thousand | 3864.00 | 3205.00 |
| Other Expenses | -273.16 Thousand | - | - | - | - | - |
| Cost and Expenses | 35.76 Million | 13.09 Million | 25.74 Million | 25.06 Thousand | 140.55 Thousand | 34.47 Thousand |
| Operating Income | -10.81 Million | -3.65 Million | -15.21 Million | -25.06 Thousand | -140.56 Thousand | -34.47 Thousand |
| Interest Expense | 1.95 Million | 3.07 Million | 3.16 Million | 108.99 | 166.08 | - |
| Income Tax Expense | -7.31 | 2.51 | -233.01 Thousand | -159.25 Thousand | -109.81 Thousand | -48.63 Thousand |
| Earnings before Tax | -10.86 Million | -7.03 Million | -43.49 Million | -34.92 Thousand | 16.86 Thousand | -60.5 Thousand |
| Net Income | -10.86 Million | -7.03 Million | -43.25 Million | -34.92 Thousand | 16.86 Thousand | -60.5 Thousand |
| Earnings Per Share Basic | -0.07 | -1.34 | -12.47 | -4.30 | 2.66 | -16.64 |
| Earnings Per Share Diluted | -0.07 | -1.34 | -12.47 | -4.30 | 2.66 | -16.64 |
| Weighted Average Shares Outstanding | 159.21 Million | 5.25 Million | 3.46 Million | 8119.88 | 6345.69 | 3636.25 |
| Weighted Average Shares Outstanding (Diluted) | 159.21 Million | 5.25 Million | 3.46 Million | 8119.88 | 6345.69 | 3636.25 |
| Gross Margin | -0.27 | -0.07 | -0.47 | -0.26 | 0.59 | 0.55 |
| EBIT Margin | -0.23 | -0.25 | -1.38 | -0.01 | -0.06 | -0.03 |
| Profit Margin | -0.44 | -0.75 | -4.11 | -0.02 | 0.01 | -0.06 |
| EBITDA | -5.84 Million | -2.35 Million | -39.6 Million | - | -140.56 Thousand | -34.47 Thousand |
| Earnings Before Tax Margin | -0.43 | -0.39 | -1.45 | -0.01 | -0.06 | -0.03 |
| Breakdown | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY |
|---|---|---|---|---|---|---|
| Revenue | 24.94 Million | 5.41 Million | 7.16 Million | 8.24 Million | 4.23 Million | 9.44 Million |
| Cost of Revenue | 31.73 Million | 6.63 Million | 7.65 Million | 9.42 Million | 8.27 Million | 10.07 Million |
| Gross Profit | -6.79 Million | -1.21 Million | -482 Thousand | -1.18 Million | -4.04 Million | -630.72 Thousand |
| Operating Expenses | 4.02 Million | 1.25 Million | 734.33 Thousand | 535.72 Thousand | 1.53 Million | 3.02 Million |
| Selling, General and Administrative Expenses | - | 968.44 Thousand | 722.18 Thousand | 520.76 Thousand | 1.52 Million | - |
| Research and Development Expenses | - | 9966.33 | 12.15 Thousand | 14.95 Thousand | 9067.23 | - |
| Other Expenses | -273.16 Thousand | -274.66 Thousand | - | - | - | - |
| Cost and Expenses | 35.76 Million | 7.89 Million | 8.38 Million | 9.96 Million | 9.8 Million | 13.09 Million |
| Operating Income | -10.81 Million | -2.47 Million | -1.21 Million | -1.71 Million | -5.57 Million | -3.65 Million |
| Interest Expense | 1.95 Million | 447.25 Thousand | 214.15 Thousand | 438.91 Thousand | 873.63 Thousand | 3.26 Million |
| Income Tax Expense | -7.31 | 3.00 | 2.00 | -3.00 | 3.00 | 2.51 |
| Earnings before Tax | -10.86 Million | -2.9 Million | -1.37 Million | -850.7 Thousand | -5.84 Million | -7.03 Million |
| Net Income | -10.86 Million | -2.9 Million | -1.37 Million | -850.7 Thousand | -5.84 Million | -7.03 Million |
| Earnings Per Share Basic | - | -0.02 | -0.01 | -0.01 | -0.08 | - |
| Earnings Per Share Diluted | - | -0.02 | -0.01 | -0.01 | -0.08 | - |
| Weighted Average Shares Outstanding | 159.21 Million | 159.21 Million | 144.61 Million | 134.23 Million | 70.12 Million | 5.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 159.21 Million | 159.21 Million | 144.61 Million | 134.23 Million | 70.12 Million | 5.25 Million |
| Gross Margin | -0.27 | -0.22 | -0.07 | -0.14 | -0.96 | -0.07 |
| EBIT Margin | - | -0.30 | -0.04 | -0.11 | -1.20 | - |
| Profit Margin | -0.44 | -0.54 | -0.19 | -0.10 | -1.38 | -0.75 |
| EBITDA | - | -1.61 Million | -321.46 Thousand | -891.47 Thousand | -5.08 Million | - |
| Earnings Before Tax Margin | -0.43 | -0.46 | -0.17 | -0.21 | -1.32 | -0.39 |
HHUSF
DXYN
CDP
1710
RMESF
MOBA