USD 19.31
(-2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 312.91 Million | 310.48 Million | 211.28 Million | 111.28 Million | 118.32 Million | 91.86 Million |
Cost of Revenue | 199.76 Million | 189.89 Million | 123.55 Million | 69.66 Million | 70.09 Million | 52.55 Million |
Gross Profit | 113.14 Million | 120.59 Million | 87.72 Million | 41.62 Million | 48.23 Million | 39.3 Million |
Operating Expenses | 118.72 Million | 141.59 Million | 87.67 Million | 57.06 Million | 32.61 Million | 25.47 Million |
Selling, General and Administrative Expenses | 103.98 Million | 125.82 Million | 79.21 Million | 47.75 Million | 28.26 Million | 22.83 Million |
Research and Development Expenses | 14.74 Million | 15.77 Million | 8.45 Million | 9.31 Million | 4.34 Million | 2.64 Million |
Other Expenses | - | 555 Thousand | -2.5 Million | 236 Thousand | -176 Thousand | -746 Thousand |
Cost and Expenses | 318.49 Million | 331.49 Million | 211.23 Million | 126.73 Million | 102.7 Million | 78.03 Million |
Operating Income | -5.58 Million | -21 Million | 50 Thousand | -15.44 Million | 15.62 Million | 13.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.6 Million | 8.76 Million | 5.24 Million | -2.61 Million | 4.64 Million | 3.85 Million |
Earnings before Tax | 4.83 Million | -20.45 Million | -2.45 Million | -15.21 Million | 15.44 Million | 13.08 Million |
Net Income | -1.76 Million | -29.21 Million | -7.7 Million | -12.59 Million | 10.8 Million | 9.22 Million |
Earnings Per Share Basic | -0.02 | -0.42 | -0.13 | -0.28 | 0.49 | 0.18 |
Earnings Per Share Diluted | -0.02 | -0.42 | -0.13 | -0.28 | 0.49 | 0.18 |
Weighted Average Shares Outstanding | 75.19 Million | 69.19 Million | 58.66 Million | 44.73 Million | 21.11 Million | 50.83 Million |
Weighted Average Shares Outstanding (Diluted) | 75.19 Million | 69.19 Million | 58.66 Million | 44.73 Million | 21.12 Million | 50.83 Million |
Gross Margin | 0.36 | 0.39 | 0.42 | 0.37 | 0.41 | 0.43 |
EBIT Margin | 0.02 | -0.04 | 0.02 | -0.14 | 0.15 | 0.16 |
Profit Margin | -0.01 | -0.09 | -0.04 | -0.11 | 0.09 | 0.10 |
EBITDA | 6.53 Million | -10.8 Million | 5.09 Million | -12.54 Million | 17.93 Million | 15.14 Million |
Earnings Before Tax Margin | -0.02 | -0.07 | 0.00 | -0.14 | 0.13 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 87.43 Million | 83.03 Million | 79.81 Million | 312.91 Million | 78.06 Million | 77.41 Million |
Cost of Revenue | 54.7 Million | 53.47 Million | 52.15 Million | 199.76 Million | 49.95 Million | 49.26 Million |
Gross Profit | 32.72 Million | 29.56 Million | 27.66 Million | 113.14 Million | 28.11 Million | 28.15 Million |
Operating Expenses | 30.59 Million | 29.21 Million | 32.58 Million | 117.23 Million | 29.17 Million | 28 Million |
Selling, General and Administrative Expenses | 26.14 Million | 25.09 Million | 28.2 Million | - | 25.31 Million | 24.6 Million |
Research and Development Expenses | 4.44 Million | 4.12 Million | 4.37 Million | - | 3.86 Million | 3.4 Million |
Other Expenses | - | 2.66 Million | 2.52 Million | 10.41 Million | -7.84 Million | 3.15 Million |
Cost and Expenses | 85.29 Million | 82.69 Million | 85.35 Million | 317 Million | 79.13 Million | 77.27 Million |
Operating Income | 2.13 Million | 344 Thousand | -4.91 Million | -4.09 Million | -1.06 Million | 143 Thousand |
Interest Expense | - | - | - | - | 1.68 Million | - |
Income Tax Expense | 1.32 Million | 3.52 Million | 931 Thousand | 6.6 Million | -1.39 Million | 2.62 Million |
Earnings before Tax | 5.6 Million | 2.7 Million | -3.01 Million | 4.83 Million | 1.5 Million | 3.3 Million |
Net Income | 4.28 Million | -817 Thousand | -3.94 Million | -1.76 Million | 2.9 Million | 676 Thousand |
Earnings Per Share Basic | 0.06 | -0.01 | -0.05 | - | 0.04 | 0.01 |
Earnings Per Share Diluted | 0.05 | -0.01 | -0.05 | - | 0.04 | 0.01 |
Weighted Average Shares Outstanding | 76.69 Million | 76.6 Million | 76.15 Million | 75.19 Million | 75.69 Million | 75.46 Million |
Weighted Average Shares Outstanding (Diluted) | 78.83 Million | 76.6 Million | 76.15 Million | 75.19 Million | 78.03 Million | 77.33 Million |
Gross Margin | 0.37 | 0.36 | 0.35 | 0.36 | 0.36 | 0.36 |
EBIT Margin | 0.02 | 0.06 | -0.01 | - | -0.01 | 0.05 |
Profit Margin | 0.05 | -0.01 | -0.05 | -0.01 | 0.04 | 0.01 |
EBITDA | 2.13 Million | 4.7 Million | -1 Million | - | -1.06 Million | 3.49 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | -0.06 | -0.01 | -0.01 | 0.00 |
VISAGAR
RAJGASES
AEMD
MLIA
NNOX
NPO