USD 6.71
(-8.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.9 Million | 8.57 Million | 1.3 Million | - | - | - |
Cost of Revenue | 16.49 Million | 15.45 Million | 2.81 Million | 208 Thousand | 53 Thousand | 35 Thousand |
Gross Profit | -6.59 Million | -6.88 Million | -1.51 Million | -208 Thousand | -53 Thousand | -35 Thousand |
Operating Expenses | 55.99 Million | 72.32 Million | 60.04 Million | 43.92 Million | 22.57 Million | 1.9 Million |
Selling, General and Administrative Expenses | 28.39 Million | 45.63 Million | 41.74 Million | 34.71 Million | 19.85 Million | 1.23 Million |
Research and Development Expenses | 26.04 Million | 26.5 Million | 17.12 Million | 9.21 Million | 2.71 Million | 672 Thousand |
Other Expenses | 1.55 Million | 191 Thousand | 1.18 Million | - | - | - |
Cost and Expenses | 72.49 Million | 87.78 Million | 62.86 Million | 43.92 Million | 22.57 Million | 1.9 Million |
Operating Income | -62.58 Million | -109.71 Million | -61.55 Million | -43.92 Million | -22.57 Million | -1.9 Million |
Interest Expense | - | 60.21 Million | 288 Thousand | - | - | 5000.00 |
Income Tax Expense | -339 Thousand | -3.67 Million | -48 Thousand | -316 Thousand | -8000.00 | 5000.00 |
Earnings before Tax | -61.11 Million | -108.92 Million | -61.84 Million | -43.81 Million | -22.56 Million | -1.9 Million |
Net Income | -60.77 Million | -105.24 Million | -61.79 Million | -43.49 Million | -22.55 Million | -1.9 Million |
Earnings Per Share Basic | -1.08 | -2.01 | -1.28 | -1.22 | -0.49 | -0.06 |
Earnings Per Share Diluted | -1.08 | -2.01 | -1.28 | -1.22 | -0.49 | -0.06 |
Weighted Average Shares Outstanding | 56.36 Million | 52.23 Million | 48.21 Million | 35.65 Million | 45.71 Million | 34.16 Million |
Weighted Average Shares Outstanding (Diluted) | 56.36 Million | 52.23 Million | 48.21 Million | 35.65 Million | 45.71 Million | 34.16 Million |
Gross Margin | -0.67 | -0.80 | -1.16 | - | - | - |
EBIT Margin | -4.82 | -4.34 | -47.21 | - | - | - |
Profit Margin | -6.14 | -12.27 | -47.39 | - | - | - |
EBITDA | -47.69 Million | -75.69 Million | -59.26 Million | -43.6 Million | -22.51 Million | -1.86 Million |
Earnings Before Tax Margin | -6.32 | -12.79 | -47.21 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.69 Million | 2.55 Million | 2.39 Million | 9.9 Million | 2.47 Million | 2.58 Million |
Cost of Revenue | 5.64 Million | 4.7 Million | 4.11 Million | 16.88 Million | 4.14 Million | 4.27 Million |
Gross Profit | -2.95 Million | -2.15 Million | -1.71 Million | -6.98 Million | -1.66 Million | -1.69 Million |
Operating Expenses | 11.46 Million | 10.93 Million | 11.54 Million | 54.1 Million | 12.89 Million | 16 Million |
Selling, General and Administrative Expenses | 6.65 Million | 5.71 Million | 4.72 Million | - | 6.19 Million | 8.46 Million |
Research and Development Expenses | 4.81 Million | 5.22 Million | 6.81 Million | - | 6.03 Million | 6.91 Million |
Other Expenses | 136 Thousand | - | - | - | - | - |
Cost and Expenses | 17.11 Million | 15.63 Million | 15.65 Million | 70.98 Million | 17.03 Million | 20.27 Million |
Operating Income | -14.41 Million | -13.08 Million | -13.25 Million | -61.08 Million | -21.99 Million | -17.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -76 Thousand | -94 Thousand | -79 Thousand | -339 Thousand | -79 Thousand | -87 Thousand |
Earnings before Tax | -13.65 Million | -12.33 Million | -10.32 Million | -61.11 Million | -21.48 Million | -17.45 Million |
Net Income | -13.57 Million | -12.24 Million | -10.24 Million | -60.77 Million | -21.4 Million | -17.36 Million |
Earnings Per Share Basic | -0.23 | -0.21 | -0.18 | - | -0.37 | -0.31 |
Earnings Per Share Diluted | -0.23 | -0.21 | -0.18 | - | -0.37 | -0.31 |
Weighted Average Shares Outstanding | 58 Million | 57.9 Million | 57.75 Million | 56.36 Million | 57.14 Million | 55.37 Million |
Weighted Average Shares Outstanding (Diluted) | 58 Million | 57.9 Million | 57.75 Million | 56.36 Million | 57.14 Million | 55.37 Million |
Gross Margin | -1.09 | -0.84 | -0.72 | -0.70 | -0.67 | -0.65 |
EBIT Margin | -4.26 | -3.97 | -4.28 | - | -1.70 | -5.67 |
Profit Margin | -5.03 | -4.79 | -4.28 | -6.14 | -8.63 | -6.73 |
EBITDA | -11.48 Million | -10.14 Million | -10.25 Million | - | -4.22 Million | -14.65 Million |
Earnings Before Tax Margin | -5.34 | -5.12 | -5.53 | -6.17 | -8.87 | -6.91 |
NPO
GDYN
VISAGAR
SGSOF
KISB
MLIA