USD 91.64
(8.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.62 Billion | 6.64 Billion | 6.4 Billion | 5.6 Billion | 6.6 Billion | 6.7 Billion |
Cost of Revenue | 4.26 Billion | 399 Million | 385 Million | 352 Million | 386 Million | 4.12 Billion |
Gross Profit | 2.36 Billion | 6.24 Billion | 6.02 Billion | 5.25 Billion | 6.21 Billion | 2.58 Billion |
Operating Expenses | 2.04 Billion | 5.34 Billion | 5.04 Billion | 4.52 Billion | 5.4 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 5 Million | 168 Million | 183 Million | 171 Million | 203 Million | 1.56 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.03 Billion | - | - | - | -386 Million | -387 Million |
Cost and Expenses | 5.76 Billion | 5.74 Billion | 5.42 Billion | 4.87 Billion | 5.78 Billion | 5.69 Billion |
Operating Income | 857 Million | 898 Million | 977 Million | 795 Million | 1.08 Billion | 1.01 Billion |
Interest Expense | 70 Million | 43 Million | 46 Million | 46 Million | 49 Million | 29 Million |
Income Tax Expense | 205 Million | 219 Million | 269 Million | 237 Million | 315 Million | 218 Million |
Earnings before Tax | 802 Million | 849 Million | 924 Million | 742 Million | 1.01 Billion | 908 Million |
Net Income | 553 Million | 588 Million | 613 Million | 480 Million | 660 Million | 643 Million |
Earnings Per Share Basic | 2.99 | 3.16 | 3.27 | 2.56 | 3.50 | 3.38 |
Earnings Per Share Diluted | 2.99 | 3.15 | 3.27 | 2.55 | 3.49 | 3.37 |
Weighted Average Shares Outstanding | 184.94 Million | 186.3 Million | 187.2 Million | 187.22 Million | 188.8 Million | 190.17 Million |
Weighted Average Shares Outstanding (Diluted) | 185 Million | 186.75 Million | 187.5 Million | 187.9 Million | 189.37 Million | 190.65 Million |
Gross Margin | 0.36 | 0.94 | 0.94 | 0.94 | 0.94 | 0.38 |
EBIT Margin | 0.21 | 0.21 | 0.23 | 0.22 | 0.21 | 0.20 |
Profit Margin | 0.08 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 |
EBITDA | 1.41 Billion | 1.41 Billion | 1.46 Billion | 1.25 Billion | 1.37 Billion | 1.25 Billion |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.15 | 0.14 | 0.16 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.66 Billion | 1.66 Billion | 3.33 Billion | 6.62 Billion | 1.66 Billion | 3.28 Billion |
Cost of Revenue | 953.5 Million | 953.5 Million | 2.14 Billion | 4.26 Billion | 927.5 Million | 2.11 Billion |
Gross Profit | 714 Million | 714 Million | 1.19 Billion | 2.36 Billion | 741.5 Million | 1.16 Billion |
Operating Expenses | 506.5 Million | 505.5 Million | 755 Million | 1.46 Billion | 527.5 Million | 730 Million |
Selling, General and Administrative Expenses | 738 Million | - | 755 Million | - | 2.5 Million | 730 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 506.5 Million | - | - | - | - | - |
Cost and Expenses | 1.46 Billion | 1.45 Billion | 2.9 Billion | 5.72 Billion | 1.45 Billion | 2.84 Billion |
Operating Income | 207.5 Million | 208 Million | 438 Million | 894 Million | 227 Million | 438 Million |
Interest Expense | 49 Million | - | 47 Million | 86 Million | - | 39 Million |
Income Tax Expense | 49.5 Million | 49.5 Million | 104 Million | 205 Million | 52 Million | 101 Million |
Earnings before Tax | 193 Million | 193 Million | 409 Million | 800 Million | 205 Million | 391 Million |
Net Income | 133.5 Million | 133.5 Million | 281 Million | 553 Million | 140.5 Million | 272 Million |
Earnings Per Share Basic | 0.72 | 0.72 | 1.52 | - | 0.76 | 1.48 |
Earnings Per Share Diluted | 0.71 | 0.71 | 1.52 | - | 0.76 | 1.47 |
Weighted Average Shares Outstanding | 186.71 Million | 186.71 Million | 184.31 Million | 184 Million | 184.86 Million | 184 Million |
Weighted Average Shares Outstanding (Diluted) | 187 Million | 187 Million | 185 Million | 185 Million | 185 Million | 185 Million |
Gross Margin | 0.43 | 0.43 | 0.36 | 0.36 | 0.44 | 0.36 |
EBIT Margin | 0.20 | 0.20 | 0.22 | - | 0.14 | 0.21 |
Profit Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
EBITDA | 328 Million | 328 Million | 736 Million | - | 240 Million | 685 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.13 |
KISB
MLIA
NNOX
0172
CRVS
600558