USD 101.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.76 Billion | 7.12 Billion | 7 Billion | 6.9 Billion | 6.32 Billion | 6.06 Billion |
Total Current Assets | 3.12 Billion | 3.23 Billion | 2.95 Billion | 3.11 Billion | 2.96 Billion | 3.3 Billion |
Cash And Short Term Investments | 1.56 Billion | 1.62 Billion | 1.48 Billion | 1.77 Billion | 1.47 Billion | 1.75 Billion |
Cash and Cash Equivalents | 1.56 Billion | 1.62 Billion | 1.48 Billion | 1.76 Billion | 1.46 Billion | 1.74 Billion |
Short Term Investments | - | -101 Million | -147 Million | 9 Million | 9 Million | 9 Million |
Net Receivables | 1.29 Billion | 1.46 Billion | 1.33 Billion | 1.21 Billion | 1.37 Billion | 1.43 Billion |
Inventory | 57 Million | 59 Million | 59 Million | 57 Million | 45 Million | 46 Million |
Other Current Assets | 213 Million | 86 Million | 78 Million | 69 Million | 66 Million | 68 Million |
Total Non-Current Assets | 3.63 Billion | 3.88 Billion | 4.05 Billion | 3.79 Billion | 3.36 Billion | 2.76 Billion |
Net PPE | 1.32 Billion | 1.48 Billion | 1.53 Billion | 1.46 Billion | 1.53 Billion | 969 Million |
Good Will And Intangible Assets | 1.91 Billion | 2.1 Billion | 2.16 Billion | 1.98 Billion | 1.46 Billion | 1.42 Billion |
Good Will | 1.63 Billion | 1.75 Billion | 1.77 Billion | 1.65 Billion | 1.28 Billion | 1.22 Billion |
Intangible Assets | 275 Million | 350 Million | 382 Million | 333 Million | 187 Million | 202 Million |
Long-Term Investments | 16 Million | 121 Million | 173 Million | 25 Million | 26 Million | 55 Million |
Tax Assets | 185 Million | 153 Million | 164 Million | 161 Million | 174 Million | 203 Million |
Other Non Current Assets | 191 Million | 24 Million | 26 Million | 163 Million | 158 Million | 114 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.23 Billion | 6.35 Billion | 5.8 Billion | 5.77 Billion | 4.73 Billion | 4.32 Billion |
Total Current Liabilities | 2.57 Billion | 2.86 Billion | 2.16 Billion | 2.63 Billion | 1.77 Billion | 1.97 Billion |
Account Payables | 634 Million | 360 Million | 368 Million | 322 Million | 638 Million | 362 Million |
Tax Payables | 176 Million | 165 Million | 169 Million | 140 Million | 145 Million | 127 Million |
Short Term Debt | 984 Million | 1.17 Billion | 437 Million | 1.01 Billion | 192 Million | 378 Million |
Deferred Revenue | 221 Million | 228 Million | 221 Million | 189 Million | 155 Million | 112 Million |
Other Current Liabilities | 740 Million | 1.1 Billion | 1.14 Billion | 1.11 Billion | 793 Million | 1.12 Billion |
Total Non Current Liabilities | 3.65 Billion | 3.49 Billion | 3.63 Billion | 3.13 Billion | 2.95 Billion | 2.35 Billion |
Long-Term Debt | 3.04 Billion | 3.27 Billion | 3.37 Billion | 2.86 Billion | 2.68 Billion | 2.11 Billion |
Deferred Revenue Non Current | 384 Million | - | - | - | - | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 157 Million | 143 Million | 174 Million | 224 Million | 242 Million | 208 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 528 Million | 763 Million | 1.2 Billion | 1.13 Billion | 1.59 Billion | 1.74 Billion |
Stock Holders Equity | 459 Million | 682 Million | 1.11 Billion | 1.06 Billion | 1.51 Billion | 1.66 Billion |
Common Stock | 7 Million | 7 Million | 7 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | 2.43 Billion | 2.5 Billion | 2.52 Billion | 2.67 Billion | 2.76 Billion | 3.02 Billion |
Accumulated other comprehensive income | -1.71 Billion | -1.54 Billion | -1.4 Billion | -1.38 Billion | -1.23 Billion | -1.17 Billion |
Common Stock Equity | 459 Million | 682 Million | 1.11 Billion | 1.06 Billion | 1.51 Billion | 1.66 Billion |
Capital Lease Obligation | 384 Million | 604 Million | 636 Million | 621 Million | 644 Million | 2 Million |
Total Investments | 16 Million | 20 Million | 26 Million | 34 Million | 35 Million | 64 Million |
Total Debt | 4.4 Billion | 4.44 Billion | 3.8 Billion | 3.87 Billion | 2.88 Billion | 2.49 Billion |
Net Debt | 2.83 Billion | 2.82 Billion | 2.32 Billion | 2.1 Billion | 1.41 Billion | 747 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.89 Billion | 6.89 Billion | 6.76 Billion | 6.76 Billion | 6.76 Billion | 6.6 Billion |
Total Current Assets | 3.03 Billion | 3.03 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 2.78 Billion |
Cash And Short Term Investments | 1.28 Billion | 1.28 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.05 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.28 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.05 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.26 Billion | 1.26 Billion | 1.29 Billion | 1.29 Billion | 1.16 Billion | 1.36 Billion |
Inventory | 56 Million | 56 Million | 57 Million | 57 Million | 57 Million | 64 Million |
Other Current Assets | 419 Million | 419 Million | 213 Million | 213 Million | 340 Million | 307 Million |
Total Non-Current Assets | 3.86 Billion | 3.86 Billion | 3.63 Billion | 3.63 Billion | 3.63 Billion | 3.82 Billion |
Net PPE | 1.42 Billion | 1.42 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.41 Billion |
Good Will And Intangible Assets | 1.98 Billion | 1.98 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion | 2.08 Billion |
Good Will | 1.71 Billion | 1.71 Billion | 1.63 Billion | 1.63 Billion | 1.63 Billion | 1.74 Billion |
Intangible Assets | 266 Million | 266 Million | 275 Million | 275 Million | 275 Million | 340 Million |
Long-Term Investments | 18 Million | 18 Million | 16 Million | 16 Million | 16 Million | 22 Million |
Tax Assets | 217 Million | - | 185 Million | 185 Million | - | 166 Million |
Other Non Current Assets | 222 Million | 439 Million | 191 Million | 191 Million | 376 Million | 133 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.2 Billion | 6.2 Billion | 6.23 Billion | 6.23 Billion | 6.23 Billion | 6.23 Billion |
Total Current Liabilities | 2.47 Billion | 2.47 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 3.01 Billion |
Account Payables | 667 Million | 667 Million | 634 Million | 634 Million | 335 Million | 670 Million |
Tax Payables | 177 Million | - | 176 Million | 176 Million | - | 165 Million |
Short Term Debt | 664 Million | 664 Million | 984 Million | 984 Million | 841 Million | 1.39 Billion |
Deferred Revenue | 246 Million | - | 221 Million | 221 Million | - | 231 Million |
Other Current Liabilities | 895 Million | 1.14 Billion | 740 Million | 740 Million | 1.4 Billion | 716 Million |
Total Non Current Liabilities | 3.73 Billion | 3.73 Billion | 3.65 Billion | 3.65 Billion | 3.65 Billion | 3.21 Billion |
Long-Term Debt | 3.06 Billion | 3.48 Billion | 3.04 Billion | 3.04 Billion | 3.42 Billion | 2.99 Billion |
Deferred Revenue Non Current | 420 Million | - | 384 Million | 384 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171 Million | 247 Million | 157 Million | 157 Million | 230 Million | 143 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 689 Million | 689 Million | 528 Million | 528 Million | 528 Million | 378 Million |
Stock Holders Equity | 598 Million | 598 Million | 459 Million | 459 Million | 459 Million | 286 Million |
Common Stock | 8 Million | 8 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | 2.51 Billion | 2.51 Billion | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.17 Billion |
Accumulated other comprehensive income | -1.65 Billion | -1.65 Billion | -1.71 Billion | -1.71 Billion | -1.71 Billion | -1.62 Billion |
Common Stock Equity | 598 Million | 598 Million | 459 Million | 459 Million | 459 Million | 286 Million |
Capital Lease Obligation | 577 Million | 577 Million | 384 Million | 384 Million | 527 Million | 569 Million |
Total Investments | 18 Million | 18 Million | 16 Million | 16 Million | 16 Million | 22 Million |
Total Debt | 3.73 Billion | 4.15 Billion | 4.4 Billion | 4.4 Billion | 4.26 Billion | 4.39 Billion |
Net Debt | 2.44 Billion | 2.86 Billion | 2.83 Billion | 2.83 Billion | 2.69 Billion | 3.34 Billion |
KISB
MLIA
NNOX
0172
CRVS
600558