USD 0.38
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.58 Million | 949.19 Thousand | - | - | - | - |
Cost of Revenue | 10.73 Million | 1.95 Million | 194.28 Thousand | 14.59 Thousand | 5251.73 | 3791.19 |
Gross Profit | -1.14 Million | -1 Million | -194.28 Thousand | -14.59 Thousand | -5251.73 | -3791.19 |
Operating Expenses | 6.55 Million | 4.86 Million | 5.25 Million | 4.91 Million | 1.95 Million | 2.03 Million |
Selling, General and Administrative Expenses | 6.55 Million | 1.75 Million | 3.96 Million | 820.03 Thousand | 1.27 Million | 1.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 37.91 Thousand | 31 Thousand | 18.41 Thousand | -21.23 Thousand | 2025.91 |
Cost and Expenses | 15.54 Million | 6.82 Million | 5.44 Million | 4.93 Million | 1.96 Million | 2.04 Million |
Operating Income | -5.95 Million | -12.83 Million | -5.75 Million | -4.91 Million | -1.96 Million | -2.03 Million |
Interest Expense | - | 122.62 Thousand | - | 103.88 Thousand | 73.41 Thousand | 81.44 Thousand |
Income Tax Expense | - | -1.58 Million | -482.72 Thousand | 19.55 Thousand | -1288.25 | 43.88 Thousand |
Earnings before Tax | -1.47 Million | -18.21 Million | -5.69 Million | -5.15 Million | -2.06 Million | -2.11 Million |
Net Income | -773.93 Thousand | -16.46 Million | -5.18 Million | -5.05 Million | -1.99 Million | -2.07 Million |
Earnings Per Share Basic | -0.02 | -0.48 | -0.20 | -0.25 | -0.16 | -0.36 |
Earnings Per Share Diluted | -0.02 | -0.48 | -0.20 | -0.25 | -0.16 | -0.36 |
Weighted Average Shares Outstanding | 38.94 Million | 34.39 Million | 25.38 Million | 20.56 Million | 12.06 Million | 5.81 Million |
Weighted Average Shares Outstanding (Diluted) | 38.94 Million | 34.39 Million | 25.38 Million | 20.56 Million | 12.06 Million | 5.81 Million |
Gross Margin | -0.12 | -1.06 | - | - | - | - |
EBIT Margin | 0.08 | -12.94 | - | - | - | - |
Profit Margin | -0.08 | -17.35 | - | - | - | - |
EBITDA | 740.56 Thousand | -9.75 Million | -5.22 Million | -4.97 Million | -1.95 Million | -2.03 Million |
Earnings Before Tax Margin | -0.62 | -13.52 | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 9.54 Million | 3.83 Million | 5.69 Million | - | 36.36 Thousand | 949.19 Thousand |
Cost of Revenue | 15.42 Million | 6.44 Million | 5.11 Million | 96.77 Thousand | 924.18 Thousand | 1.95 Million |
Gross Profit | -5.88 Million | -2.6 Million | 581.51 Thousand | -96.77 Thousand | -887.82 Thousand | -1 Million |
Operating Expenses | 2.31 Million | 760.37 Thousand | 5.84 Million | 1.51 Million | 359.47 Thousand | 4.86 Million |
Selling, General and Administrative Expenses | - | 805.29 Thousand | 585.68 Thousand | 378.79 Thousand | 358.83 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 97.33 Thousand | 44.92 Thousand | 30.11 Thousand | 3318.00 | -640.00 | 37.91 Thousand |
Cost and Expenses | 17.74 Million | 7.2 Million | 10.95 Million | 1.51 Million | 1.28 Million | 6.82 Million |
Operating Income | -8.2 Million | -3.36 Million | -7.79 Million | -1.36 Million | -1.24 Million | -12.83 Million |
Interest Expense | 176.09 Thousand | 120.69 Thousand | - | 2.3 Million | 1.69 Million | 122.62 Thousand |
Income Tax Expense | -697.5 Thousand | 324.53 Thousand | -838.85 Thousand | 2.28 Million | -159.69 Thousand | -1.58 Million |
Earnings before Tax | -1.46 Million | 13.37 Million | -8.09 Million | -3.71 Million | -3.1 Million | -18.21 Million |
Net Income | -770.54 Thousand | 13.11 Million | -7.22 Million | -3.69 Million | -2.94 Million | -16.46 Million |
Earnings Per Share Basic | - | 0.30 | -0.18 | -0.09 | -0.08 | - |
Earnings Per Share Diluted | - | 0.30 | -0.18 | -0.09 | -0.08 | - |
Weighted Average Shares Outstanding | 38.94 Million | 43.57 Million | 40 Million | 39.4 Million | 34.98 Million | 34.39 Million |
Weighted Average Shares Outstanding (Diluted) | 38.94 Million | 43.57 Million | 40 Million | 39.4 Million | 34.98 Million | 34.39 Million |
Gross Margin | -0.62 | -0.68 | 0.10 | - | -24.42 | -1.06 |
EBIT Margin | - | -1.71 | -0.48 | - | -31.43 | - |
Profit Margin | -0.08 | 3.42 | -1.27 | - | -81.04 | -17.35 |
EBITDA | - | -6.56 Million | -2.74 Million | -1.26 Million | -1.14 Million | - |
Earnings Before Tax Margin | -0.86 | -0.88 | -1.37 | - | -34.30 | -13.52 |
OM
DREM
WFRD
AKO-A
CANG
4171