USD 0.38
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 38.01 Million | 35.67 Million | 18.15 Million | 3.02 Million | 1.71 Million | 756.11 Thousand |
Total Current Assets | 4.2 Million | 21.22 Million | 2.58 Million | 2.71 Million | 1.48 Million | 499.87 Thousand |
Cash And Short Term Investments | 1.41 Million | 20.73 Million | 319.86 Thousand | 2.64 Million | 1.44 Million | 423.67 Thousand |
Cash and Cash Equivalents | 1.41 Million | 20.73 Million | 319.86 Thousand | 2.64 Million | 1.44 Million | 423.67 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.66 Million | 434.23 Thousand | 1.84 Million | 44.97 Thousand | 23.94 Thousand | 71.15 Thousand |
Inventory | 976.04 Thousand | 16.05 Thousand | 758.00 | -10.00 | 54.00 | 3.14 |
Other Current Assets | 152.07 Thousand | 45.54 Thousand | 422.08 Thousand | 20.72 Thousand | 14.58 Thousand | 5039.86 |
Total Non-Current Assets | 33.8 Million | 14.44 Million | 15.56 Million | 308.84 Thousand | 228.98 Thousand | 256.24 Thousand |
Net PPE | 33.8 Million | 13.2 Million | 15.56 Million | 308.84 Thousand | 228.98 Thousand | 256.24 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.23 Million | - | - | - | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 42.09 Million | 42.57 Million | 9.27 Million | 1.82 Million | 554.6 Thousand | 1.35 Million |
Total Current Liabilities | 12.97 Million | 1.77 Million | 6.73 Million | 1.01 Million | 554.6 Thousand | 1.35 Million |
Account Payables | 3.78 Million | 153.44 Thousand | 4.31 Million | 347.87 Thousand | 92.92 Thousand | 101.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 896.25 Thousand | 63.52 Thousand | 1.62 Million | 666.56 Thousand | 294.89 Thousand | 1.01 Million |
Deferred Revenue | 5.63 Million | 644.57 Thousand | - | -666.56 Thousand | 1.00 | 1.00 |
Other Current Liabilities | 2.66 Million | 910.19 Thousand | 797.91 Thousand | 666.22 Thousand | 166.78 Thousand | 245.89 Thousand |
Total Non Current Liabilities | 29.11 Million | 40.8 Million | 2.54 Million | 807.73 Thousand | - | - |
Long-Term Debt | 4.22 Million | 130.65 Thousand | 1.66 Million | 808.15 Thousand | - | - |
Deferred Revenue Non Current | 24.3 Million | 39.97 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 586.26 Thousand | 698.15 Thousand | 872.59 Thousand | -417.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.07 Million | -6.9 Million | 8.87 Million | 1.2 Million | 1.15 Million | -602.41 Thousand |
Stock Holders Equity | 62 Thousand | -4.25 Million | 9.77 Million | 1.59 Million | 1.5 Million | -316.02 Thousand |
Common Stock | 49.67 Million | 44.55 Million | 47.74 Million | 36.29 Million | 28.37 Million | 27.43 Million |
Retained Earnings | -63.44 Million | -65.74 Million | -49.52 Million | -44.58 Million | -28.75 Million | -29.09 Million |
Accumulated other comprehensive income | 12.48 Million | 10.54 Million | 3.13 Million | 1.98 Million | 1.28 Million | 803.84 Thousand |
Common Stock Equity | 62 Thousand | -4.25 Million | 9.77 Million | 1.59 Million | 1.5 Million | -316.02 Thousand |
Capital Lease Obligation | 4.22 Million | 194.18 Thousand | 843.2 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.12 Million | 194.18 Thousand | 3.28 Million | 1.47 Million | 294.89 Thousand | 1.01 Million |
Net Debt | 3.7 Million | -20.53 Million | 2.96 Million | -1.17 Million | -1.15 Million | 587.21 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.01 Million | 38.01 Million | 35.96 Million | 39.02 Million | 35.23 Million | 35.67 Million |
Total Current Assets | 4.2 Million | 4.2 Million | 7 Million | 10.73 Million | 14.96 Million | 21.22 Million |
Cash And Short Term Investments | 1.41 Million | 1.41 Million | 3.73 Million | 8.75 Million | 14.12 Million | 20.73 Million |
Cash and Cash Equivalents | 1.41 Million | 1.41 Million | 3.73 Million | 8.75 Million | 14.12 Million | 20.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.66 Million | 1.66 Million | 2.35 Million | 1.52 Million | 718.77 Thousand | 434.23 Thousand |
Inventory | 976.04 Thousand | 976.04 Thousand | 717.2 Thousand | 326.95 Thousand | 0.04 | -608.53 Thousand |
Other Current Assets | 152.07 Thousand | 152.07 Thousand | 199.24 Thousand | 135.5 Thousand | 116.07 Thousand | 670.13 Thousand |
Total Non-Current Assets | 33.8 Million | 33.8 Million | 28.96 Million | 28.28 Million | 20.27 Million | 14.44 Million |
Net PPE | 33.8 Million | 33.8 Million | 27.51 Million | 27.05 Million | 19.03 Million | 13.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.44 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.09 Million | 42.09 Million | 55.18 Million | 50.2 Million | 45.22 Million | 42.57 Million |
Total Current Liabilities | 12.97 Million | 12.97 Million | 8.81 Million | 7.23 Million | 2.78 Million | 1.77 Million |
Account Payables | 3.78 Million | 3.78 Million | 2.45 Million | 2.4 Million | 481.35 Thousand | 153.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 896.25 Thousand | 896.25 Thousand | 440.34 Thousand | 51.06 Thousand | 507.81 Thousand | 63.52 Thousand |
Deferred Revenue | 5.63 Million | 5.63 Million | 3.59 Million | 3.13 Million | 1.37 Million | 644.57 Thousand |
Other Current Liabilities | 2.66 Million | 2.66 Million | 2.33 Million | 1.64 Million | 416.45 Thousand | 910.19 Thousand |
Total Non Current Liabilities | 29.11 Million | 29.11 Million | 46.36 Million | 42.96 Million | 42.44 Million | 40.8 Million |
Long-Term Debt | 4.22 Million | 4.22 Million | 1.57 Million | 112.06 Thousand | 885.01 Thousand | 130.65 Thousand |
Deferred Revenue Non Current | 24.3 Million | 24.3 Million | 43.81 Million | 41.94 Million | 41.44 Million | 39.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 586.26 Thousand | 586.26 Thousand | 982.73 Thousand | 914.03 Thousand | 56.07 Million | 698.15 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -4.07 Million | -4.07 Million | -19.22 Million | -11.18 Million | -9.99 Million | -6.9 Million |
Stock Holders Equity | 62 Thousand | 62 Thousand | -15.54 Million | -8.34 Million | -7.19 Million | -4.25 Million |
Common Stock | 49.67 Million | 49.67 Million | 47.32 Million | 47.26 Million | 44.56 Million | 44.55 Million |
Retained Earnings | -63.44 Million | -63.44 Million | -78.85 Million | -71.6 Million | -68.65 Million | -65.74 Million |
Accumulated other comprehensive income | 12.48 Million | 12.48 Million | 10.54 Million | 10.54 Million | 15.56 Million | 10.54 Million |
Common Stock Equity | 62 Thousand | 62 Thousand | -15.54 Million | -8.34 Million | -7.19 Million | -4.25 Million |
Capital Lease Obligation | 4.22 Million | 4.22 Million | 2.01 Million | 163.12 Thousand | 119.22 Thousand | 194.18 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.12 Million | 5.12 Million | 2.01 Million | 163.12 Thousand | 1.51 Million | 194.18 Thousand |
Net Debt | 3.7 Million | 3.7 Million | -1.72 Million | -8.58 Million | -12.61 Million | -20.53 Million |
OM
DREM
WFRD
AKO-A
CANG
4171