USD 8.0
(15.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.64 Billion | 7.01 Billion | 10.94 Billion | 12.14 Billion | 8.73 Billion | 7.3 Billion |
Total Current Assets | 3.88 Billion | 5.47 Billion | 7.6 Billion | 8.89 Billion | 5.54 Billion | 4.75 Billion |
Cash And Short Term Investments | 1.65 Billion | 2.32 Billion | 4.03 Billion | 5.76 Billion | 2.59 Billion | 3.17 Billion |
Cash and Cash Equivalents | 1.02 Billion | 378.91 Million | 1.43 Billion | 1.42 Billion | 2 Billion | 2.91 Billion |
Short Term Investments | 635.07 Million | 1.94 Billion | 2.59 Billion | 4.34 Billion | 597.26 Million | 265.86 Million |
Net Receivables | 465.39 Million | 1.64 Billion | 2.52 Billion | 2.56 Billion | 1.85 Billion | 1.21 Billion |
Inventory | 1.68 Billion | - | 61.29 Million | 9.69 Million | 970.99 Million | 298.9 Million |
Other Current Assets | 78.6 Million | 1.5 Billion | 982.94 Million | 558.36 Million | 117.44 Million | 61.27 Million |
Total Non-Current Assets | 764.59 Million | 1.54 Billion | 3.33 Billion | 3.24 Billion | 3.19 Billion | 2.54 Billion |
Net PPE | 55.39 Million | 95.41 Million | 19.54 Million | 10.31 Million | 14.73 Million | 18.28 Million |
Good Will And Intangible Assets | 48.37 Million | 196.97 Million | 194.58 Million | 189.95 Million | 189.82 Million | 146.75 Million |
Good Will | - | 148.65 Million | 148.65 Million | 145.06 Million | 145.06 Million | 145.06 Million |
Intangible Assets | 48.37 Million | 48.31 Million | 45.93 Million | 44.88 Million | 44.75 Million | 1.69 Million |
Long-Term Investments | - | - | 1.52 Billion | 1.73 Billion | 547.88 Million | 293.54 Million |
Tax Assets | - | 62.49 Million | 474.57 Million | 170.95 Million | 100.66 Million | 100.19 Million |
Other Non Current Assets | 660.82 Million | 1.19 Billion | 1.12 Billion | 1.13 Billion | 2.34 Billion | 1.98 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 831.63 Million | 2.69 Billion | 3.95 Billion | 3.77 Billion | 3.24 Billion | 2.04 Billion |
Total Current Liabilities | 777.74 Million | 2.53 Billion | 3.41 Billion | 2.45 Billion | 2.9 Billion | 1.56 Billion |
Account Payables | 23.79 Million | 2.11 Million | 4 Million | 5.09 Million | 8.23 Million | 16.82 Million |
Tax Payables | 321.17 Million | 313.4 Million | 481.85 Million | 87.13 Million | 67.3 Million | 53.51 Million |
Short Term Debt | 47.6 Million | 924.35 Million | 1.51 Billion | 1.58 Billion | 2.3 Billion | 1.12 Billion |
Deferred Revenue | 138.32 Million | 568.27 Million | 403.66 Million | 136.89 Million | 67.09 Million | 40.01 Million |
Other Current Liabilities | 568.02 Million | 1.03 Billion | 1.49 Billion | 730.71 Million | 530.61 Million | 381.34 Million |
Total Non Current Liabilities | 53.89 Million | 163.44 Million | 538.83 Million | 1.31 Billion | 335.79 Million | 480.39 Million |
Long-Term Debt | 42.94 Million | 152.4 Million | 486.37 Million | 977.79 Million | 301.66 Million | 472.79 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 226.03 Thousand | 314.28 Thousand | 991.61 Thousand | 4.87 Million | 21.79 Million | 7.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.81 Billion | 4.32 Billion | 6.99 Billion | 8.37 Billion | 5.49 Billion | 5.25 Billion |
Stock Holders Equity | 3.81 Billion | 4.32 Billion | 6.99 Billion | 8.37 Billion | 5.47 Billion | 5.25 Billion |
Common Stock | 204.26 Thousand | 204.26 Thousand | 204.26 Thousand | 204.26 Thousand | 204.26 Thousand | 204.26 Thousand |
Retained Earnings | -335.62 Million | 9.1 Million | 2.99 Billion | 3.95 Billion | 852.5 Million | 698.03 Million |
Accumulated other comprehensive income | 111.84 Million | 66.35 Million | -187.51 Million | -115.38 Million | 119.43 Million | 109.45 Million |
Common Stock Equity | 3.81 Billion | 4.32 Billion | 6.99 Billion | 8.37 Billion | 5.47 Billion | 5.25 Billion |
Capital Lease Obligation | 49.83 Million | 86.44 Million | - | - | - | - |
Total Investments | 635.07 Million | 1.94 Billion | 2.59 Billion | 4.34 Billion | 1.14 Billion | 559.41 Million |
Total Debt | 90.54 Million | 1.07 Billion | 2 Billion | 2.56 Billion | 2.6 Billion | 1.59 Billion |
Net Debt | -930.06 Million | 697.84 Million | 569.35 Million | 1.13 Billion | 602.52 Million | -1.31 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.56 Billion | 4.58 Billion | 4.64 Billion | 4.64 Billion | 5 Billion | 5.63 Billion |
Total Current Assets | 3.96 Billion | 3.91 Billion | 3.88 Billion | 3.88 Billion | 4.02 Billion | 4.41 Billion |
Cash And Short Term Investments | 3.68 Billion | 3.47 Billion | 1.65 Billion | 1.65 Billion | 3.09 Billion | 2.64 Billion |
Cash and Cash Equivalents | 949.45 Million | 1.15 Billion | 1.02 Billion | 1.02 Billion | 665.59 Million | 589.44 Million |
Short Term Investments | 2.73 Billion | 2.32 Billion | 635.07 Million | 635.07 Million | 2.43 Billion | 2.05 Billion |
Net Receivables | 198.6 Million | 340.13 Million | 465.39 Million | 465.39 Million | 639.2 Million | 1.03 Billion |
Inventory | 13.67 Million | 13.74 Million | 1.68 Billion | 1.68 Billion | 15.8 Million | 26.67 Million |
Other Current Assets | 62.51 Million | 79.42 Million | 78.6 Million | 78.6 Million | 270.27 Million | 707.7 Million |
Total Non-Current Assets | 604.31 Million | 668.74 Million | 764.59 Million | 764.59 Million | 983.9 Million | 1.21 Billion |
Net PPE | 52.14 Million | 55.16 Million | 55.39 Million | 55.39 Million | 82.88 Million | 87.18 Million |
Good Will And Intangible Assets | 47.86 Million | 48.1 Million | 48.37 Million | 48.37 Million | 47.85 Million | 196.67 Million |
Good Will | - | - | - | - | - | 148.65 Million |
Intangible Assets | 47.86 Million | - | 48.37 Million | 48.37 Million | 47.85 Million | 48.01 Million |
Long-Term Investments | - | - | - | - | 113.16 Million | 178.44 Million |
Tax Assets | - | - | - | - | 139.73 Million | 137.21 Million |
Other Non Current Assets | 504.31 Million | 565.46 Million | 660.82 Million | 660.82 Million | 600.25 Million | 619.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 617.49 Million | 723.71 Million | 831.63 Million | 831.63 Million | 1.05 Billion | 1.63 Billion |
Total Current Liabilities | 564.11 Million | 670.15 Million | 777.74 Million | 777.74 Million | 974.07 Million | 1.55 Billion |
Account Payables | 468.84 Million | 496.57 Million | 23.79 Million | 23.79 Million | 598.12 Million | 810.64 Million |
Tax Payables | 314.34 Million | 323.33 Million | 321.17 Million | 321.17 Million | 347.88 Million | 339.58 Million |
Short Term Debt | 8.25 Million | 36.19 Million | 47.6 Million | 47.6 Million | 96.14 Million | 358.76 Million |
Deferred Revenue | 35.05 Million | 55.95 Million | 138.32 Million | 138.32 Million | 128.32 Million | 178.33 Million |
Other Current Liabilities | 51.97 Million | 81.42 Million | 568.02 Million | 568.02 Million | 151.46 Million | 208.31 Million |
Total Non Current Liabilities | 53.37 Million | 53.56 Million | 53.89 Million | 53.89 Million | 79.58 Million | 83.39 Million |
Long-Term Debt | 42.51 Million | 42.69 Million | 42.94 Million | 42.94 Million | 68.51 Million | 72.39 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 142.6 Thousand | 143.88 Thousand | 226.03 Thousand | 226.03 Thousand | 347.23 Thousand | 278.45 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.94 Billion | 3.85 Billion | 3.81 Billion | 3.81 Billion | 3.95 Billion | 3.99 Billion |
Stock Holders Equity | 3.94 Billion | 3.85 Billion | 3.81 Billion | 3.81 Billion | 3.95 Billion | 3.99 Billion |
Common Stock | 204.26 Thousand | 204.26 Thousand | 204.26 Thousand | 204.26 Thousand | 204.26 Thousand | 204.26 Thousand |
Retained Earnings | -159.57 Million | -245.59 Million | -335.62 Million | -335.62 Million | -231.84 Million | -182.76 Million |
Accumulated other comprehensive income | 140.57 Million | 132.74 Million | 111.84 Million | 111.84 Million | 146.19 Million | 138.39 Million |
Common Stock Equity | 3.94 Billion | 3.85 Billion | 3.81 Billion | 3.81 Billion | 3.95 Billion | 3.99 Billion |
Capital Lease Obligation | 49.39 Million | 50.68 Million | 49.83 Million | 49.83 Million | 77.33 Million | 80.31 Million |
Total Investments | 2.73 Billion | 2.32 Billion | 635.07 Million | 635.07 Million | 2.43 Billion | 2.05 Billion |
Total Debt | 50.76 Million | 78.88 Million | 90.54 Million | 90.54 Million | 164.65 Million | 431.16 Million |
Net Debt | -898.68 Million | -1.07 Billion | -930.06 Million | -930.06 Million | -500.93 Million | -158.28 Million |
4171
PNTZF
OM
3094
HESM
AKO-A