USD 1.02
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 313.8 Million | 400.11 Million | 463.46 Million | 403.82 Million | 88.36 Million | 151.13 Million |
Total Current Assets | 291.21 Million | 373.64 Million | 409.8 Million | 345.91 Million | 79.64 Million | 147.64 Million |
Cash And Short Term Investments | 203.32 Million | 287.5 Million | 339.48 Million | 314.87 Million | 70.07 Million | 142.78 Million |
Cash and Cash Equivalents | 68.5 Million | 73.22 Million | 182.34 Million | 294.97 Million | 36.92 Million | 33.26 Million |
Short Term Investments | 134.81 Million | 214.28 Million | 157.14 Million | 19.89 Million | 33.15 Million | 109.51 Million |
Net Receivables | 32.98 Million | 28.07 Million | 25.6 Million | 6.46 Million | 3.91 Million | 1.08 Million |
Inventory | 49.21 Million | 51.47 Million | 39.18 Million | 18.38 Million | 4.59 Million | 3.02 Million |
Other Current Assets | 5.7 Million | 6.59 Million | 5.52 Million | 6.18 Million | 1.05 Million | 754 Thousand |
Total Non-Current Assets | 22.58 Million | 26.47 Million | 53.66 Million | 57.91 Million | 8.72 Million | 3.48 Million |
Net PPE | 18.64 Million | 21.99 Million | 20.19 Million | 23.25 Million | 7.89 Million | 2.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.32 Million | 3.31 Million | 33.31 Million | 33.31 Million | 743 Thousand | 151 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 605 Thousand | 1.16 Million | 156 Thousand | 1.35 Million | 82 Thousand | 407 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 190.91 Million | 154.12 Million | 89.38 Million | 75.22 Million | 460.55 Million | 439.08 Million |
Total Current Liabilities | 55.32 Million | 51.94 Million | 51.69 Million | 36.69 Million | 24.91 Million | 10.21 Million |
Account Payables | 5.82 Million | 603 Thousand | 1.76 Million | 4.94 Million | 4.96 Million | 3.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.59 Million | 1.31 Million | 1.15 Million | 882 Thousand | 7.5 Million | 505 Thousand |
Deferred Revenue | 11.72 Million | 8.66 Million | 6.34 Million | 3.2 Million | 883 Thousand | 269 Thousand |
Other Current Liabilities | 36.17 Million | 41.36 Million | 42.44 Million | 27.66 Million | 11.56 Million | 6.06 Million |
Total Non Current Liabilities | 135.59 Million | 102.17 Million | 37.68 Million | 38.52 Million | 435.64 Million | 428.86 Million |
Long-Term Debt | 134.59 Million | 101.91 Million | 36.65 Million | 37.71 Million | 21.56 Million | 28.35 Million |
Deferred Revenue Non Current | 101 Thousand | 151 Thousand | 312 Thousand | 570 Thousand | 134 Thousand | 13 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 131 Million | 113 Thousand | 721 Thousand | 240 Thousand | 413.94 Million | 400.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 122.88 Million | 245.99 Million | 374.08 Million | 328.6 Million | -372.18 Million | -287.95 Million |
Stock Holders Equity | 122.88 Million | 245.99 Million | 374.08 Million | 328.6 Million | -372.18 Million | -287.95 Million |
Common Stock | 50 Thousand | 48 Thousand | 47 Thousand | 43 Thousand | 1000.00 | 1000.00 |
Retained Earnings | -961.74 Million | -788.95 Million | -625.99 Million | -494.05 Million | -372.56 Million | -287.89 Million |
Accumulated other comprehensive income | 68 Thousand | -564 Thousand | -184 Thousand | 1000.00 | 22 Thousand | -60 Thousand |
Common Stock Equity | 122.88 Million | 245.99 Million | 374.08 Million | 328.6 Million | -372.18 Million | -287.95 Million |
Capital Lease Obligation | 6.07 Million | 6.89 Million | 8.04 Million | 8.92 Million | 9000.00 | 514 Thousand |
Total Investments | 134.81 Million | 214.28 Million | 157.14 Million | 19.89 Million | 33.15 Million | 109.51 Million |
Total Debt | 136.18 Million | 103.23 Million | 37.8 Million | 38.6 Million | 29.06 Million | 28.86 Million |
Net Debt | 67.67 Million | 30 Million | -144.54 Million | -256.37 Million | -7.86 Million | -4.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 314.53 Million | 346.24 Million | 313.8 Million | 313.8 Million | 307.55 Million | 334.44 Million |
Total Current Assets | 295.13 Million | 325.39 Million | 291.21 Million | 291.21 Million | 283.77 Million | 309.4 Million |
Cash And Short Term Investments | 194.84 Million | 226.91 Million | 203.32 Million | 203.32 Million | 193.99 Million | 222.79 Million |
Cash and Cash Equivalents | 37.85 Million | 32.17 Million | 68.5 Million | 68.5 Million | 36.29 Million | 36.38 Million |
Short Term Investments | 156.98 Million | 194.74 Million | 134.81 Million | 134.81 Million | 157.7 Million | 186.4 Million |
Net Receivables | 34.12 Million | 36.47 Million | 32.98 Million | 32.98 Million | 35.49 Million | 36.9 Million |
Inventory | 61.59 Million | 55.83 Million | 49.21 Million | 49.21 Million | 48.25 Million | 44.49 Million |
Other Current Assets | 4.56 Million | 6.15 Million | 5.7 Million | 5.7 Million | 6.02 Million | 5.21 Million |
Total Non-Current Assets | 19.39 Million | 20.85 Million | 22.58 Million | 22.58 Million | 23.77 Million | 25.03 Million |
Net PPE | 15.54 Million | 16.98 Million | 18.64 Million | 18.64 Million | 19.48 Million | 20.58 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.32 Million | 3.32 Million | 3.32 Million | 3.32 Million | 3.32 Million | 3.32 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 519.99 Thousand | 540 Thousand | 605 Thousand | 605 Thousand | 961 Thousand | 1.12 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 245.93 Million | 253.04 Million | 190.91 Million | 190.91 Million | 155.48 Million | 151.33 Million |
Total Current Liabilities | 43.43 Million | 50.67 Million | 55.32 Million | 55.32 Million | 53.02 Million | 48.82 Million |
Account Payables | 5.25 Million | 6.77 Million | 5.82 Million | 5.82 Million | 2.88 Million | 2.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.69 Million | 1.64 Million | 1.59 Million | 1.59 Million | 1.54 Million | 1.47 Million |
Deferred Revenue | 13.1 Million | 12.83 Million | 11.72 Million | 11.72 Million | 10.82 Million | 10.85 Million |
Other Current Liabilities | 23.37 Million | 29.41 Million | 36.17 Million | 36.17 Million | 37.77 Million | 34.27 Million |
Total Non Current Liabilities | 202.5 Million | 202.37 Million | 135.59 Million | 135.59 Million | 102.46 Million | 102.51 Million |
Long-Term Debt | 196.99 Million | 196.81 Million | 134.59 Million | 134.59 Million | 101.68 Million | 101.93 Million |
Deferred Revenue Non Current | 130 Thousand | 186 Thousand | 101 Thousand | 101 Thousand | 99 Thousand | 89 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.76 Million | 1.31 Million | 131 Million | 131 Million | 97.46 Million | 97.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 68.59 Million | 93.2 Million | 122.88 Million | 122.88 Million | 152.06 Million | 183.1 Million |
Stock Holders Equity | 68.59 Million | 93.2 Million | 122.88 Million | 122.88 Million | 152.06 Million | 183.1 Million |
Common Stock | 52 Thousand | 52 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Retained Earnings | -1.03 Billion | -1 Billion | -961.74 Million | -961.74 Million | -923.14 Million | -876.96 Million |
Accumulated other comprehensive income | -302 Thousand | -258 Thousand | 68 Thousand | 68 Thousand | -253 Thousand | -393 Thousand |
Common Stock Equity | 68.59 Million | 93.2 Million | 122.88 Million | 122.88 Million | 152.06 Million | 183.1 Million |
Capital Lease Obligation | 3.61 Million | 4.05 Million | 6.07 Million | 6.07 Million | 6.44 Million | 6.78 Million |
Total Investments | 160.31 Million | 198.07 Million | 134.81 Million | 134.81 Million | 157.7 Million | 186.4 Million |
Total Debt | 202.3 Million | 202.5 Million | 136.18 Million | 136.18 Million | 103.22 Million | 103.41 Million |
Net Debt | 164.44 Million | 170.33 Million | 67.67 Million | 67.67 Million | 66.93 Million | 67.02 Million |
DREM
WFRD
8066
CANG
4171
PNTZF