USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.1 Million | 7.18 Million | 8.13 Million | 1.37 Million | 1.69 Million | 979.65 Thousand |
Total Current Assets | 3.3 Million | 994.95 Thousand | 810.2 Thousand | 536.49 Thousand | 1.01 Million | 573.75 Thousand |
Cash And Short Term Investments | 2.71 Million | 525.38 Thousand | 191.43 Thousand | 55.51 Thousand | 233.4 Thousand | 118.68 Thousand |
Cash and Cash Equivalents | 2.71 Million | 525.38 Thousand | 191.43 Thousand | 55.51 Thousand | 233.4 Thousand | 118.68 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 255.51 Thousand | 469.56 Thousand | 616.05 Thousand | 478.27 Thousand | 783.78 Thousand | 455.06 Thousand |
Inventory | -53 Thousand | -256.55 Thousand | -258.64 Thousand | -166.6 Thousand | -373.23 Thousand | -105.84 Thousand |
Other Current Assets | 385.36 Thousand | 256.55 Thousand | 261.35 Thousand | 169.3 Thousand | 375.73 Thousand | 105.84 Thousand |
Total Non-Current Assets | 6.8 Million | 6.18 Million | 7.32 Million | 838.08 Thousand | 673.94 Thousand | 405.89 Thousand |
Net PPE | 6.8 Million | 6216.00 | 17.3 Thousand | 24.05 Thousand | 33.5 Thousand | 10.73 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 32 Thousand | 132.35 Thousand | 32 Thousand | 32 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2200.00 | 6.18 Million | 7.27 Million | 681.67 Thousand | 608.44 Thousand | 363.16 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.47 Million | 6.54 Million | 7.64 Million | 869.67 Thousand | 1.19 Million | 665.61 Thousand |
Total Current Liabilities | 3.31 Million | 5.9 Million | 5.13 Million | 869.67 Thousand | 1.19 Million | 665.61 Thousand |
Account Payables | 537.97 Thousand | 644.91 Thousand | 342.68 Thousand | 332.26 Thousand | 738.32 Thousand | 317.63 Thousand |
Tax Payables | - | -15.34 Thousand | - | - | 53.17 Thousand | 21.52 Thousand |
Short Term Debt | 1.68 Million | 4.76 Million | 4.24 Million | 336.72 Thousand | 168.75 Thousand | 72.24 Thousand |
Deferred Revenue | 232.6 Thousand | 256.75 Thousand | 413.54 Thousand | 187.57 Thousand | 228.66 Thousand | 254.2 Thousand |
Other Current Liabilities | 864.72 Thousand | 237.3 Thousand | 136.07 Thousand | 13.1 Thousand | 60 Thousand | 21.52 Thousand |
Total Non Current Liabilities | 6.15 Million | 635.01 Thousand | 2.5 Million | - | - | - |
Long-Term Debt | 6.15 Million | 635.01 Thousand | 2.5 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 633.26 Thousand | 638.84 Thousand | 484.75 Thousand | 504.91 Thousand | 497.88 Thousand | 314.04 Thousand |
Stock Holders Equity | 633.26 Thousand | 638.84 Thousand | 484.75 Thousand | 504.91 Thousand | 497.88 Thousand | 314.04 Thousand |
Common Stock | 40.41 Thousand | 35.82 Thousand | 35.82 Thousand | 31.66 Thousand | 25.87 Thousand | 24.2 Thousand |
Retained Earnings | -1.73 Million | -1.63 Million | -1.79 Million | -1.6 Million | -1.39 Million | -1.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | -24.44 Thousand |
Common Stock Equity | 633.26 Thousand | 638.84 Thousand | 484.75 Thousand | 504.91 Thousand | 497.88 Thousand | 314.04 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 32 Thousand | 132.35 Thousand | 32 Thousand | 32 Thousand |
Total Debt | 7.83 Million | 5.4 Million | 6.75 Million | 336.72 Thousand | 168.75 Thousand | 72.24 Thousand |
Net Debt | 5.12 Million | 4.87 Million | 6.56 Million | 281.2 Thousand | -64.65 Thousand | -46.44 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.44 Million | 9.95 Million | 10.1 Million | 10.1 Million | 10.54 Million | 7.81 Million |
Total Current Assets | 2.45 Million | 3.05 Million | 3.3 Million | 3.3 Million | 1 Million | 654.92 Thousand |
Cash And Short Term Investments | 1.86 Million | 2.45 Million | 2.71 Million | 2.71 Million | 56.07 Thousand | 17.67 Thousand |
Cash and Cash Equivalents | 1.86 Million | 2.45 Million | 2.71 Million | 2.71 Million | 56.07 Thousand | 17.67 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 144.91 Thousand | 267.2 Thousand | 255.51 Thousand | 255.51 Thousand | 335.97 Thousand | 238.93 Thousand |
Inventory | - | -101.79 Thousand | - | -53 Thousand | -157.85 Thousand | -111.08 Thousand |
Other Current Assets | 439.23 Thousand | 434.15 Thousand | 332.36 Thousand | 385.36 Thousand | 768.65 Thousand | 509.39 Thousand |
Total Non-Current Assets | 6.98 Million | 6.9 Million | 6.8 Million | 6.8 Million | 9.54 Million | 7.16 Million |
Net PPE | 2500.00 | 6.9 Million | 6.8 Million | - | 1491.00 | 3066.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.98 Million | 3095.00 | 2200.00 | 6.8 Million | 9.54 Million | 7.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.56 Million | 9.34 Million | 9.47 Million | 9.47 Million | 9.23 Million | 7.02 Million |
Total Current Liabilities | 3.78 Million | 3.18 Million | 3.31 Million | 3.31 Million | 3.41 Million | 5 Million |
Account Payables | 858.81 Thousand | 621.33 Thousand | 537.97 Thousand | 537.97 Thousand | 846.42 Thousand | 945.81 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.76 Million | 1.52 Million | 1.68 Million | 1.68 Million | 2.17 Million | 3.67 Million |
Deferred Revenue | 144.79 Thousand | 171.4 Thousand | 232.6 Thousand | 232.6 Thousand | 55.6 Thousand | 92.99 Thousand |
Other Current Liabilities | 1.01 Million | 863.01 Thousand | 864.72 Thousand | 864.72 Thousand | 338.47 Thousand | 297.13 Thousand |
Total Non Current Liabilities | 5.78 Million | 6.15 Million | 6.15 Million | 6.15 Million | 5.81 Million | 2.01 Million |
Long-Term Debt | 5.78 Million | 6.15 Million | 6.15 Million | 6.15 Million | 5.81 Million | 2.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -128.2 Thousand | 615.64 Thousand | 633.26 Thousand | 633.26 Thousand | 1.31 Million | 792.8 Thousand |
Stock Holders Equity | -128.2 Thousand | 615.64 Thousand | 633.26 Thousand | 633.26 Thousand | 1.31 Million | 792.8 Thousand |
Common Stock | 47.41 Thousand | 47.41 Thousand | 40.41 Thousand | 40.41 Thousand | 40.41 Thousand | 40.41 Thousand |
Retained Earnings | -2.6 Million | -1.85 Million | -1.73 Million | -1.73 Million | -1.05 Million | -1.57 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -128.2 Thousand | 615.64 Thousand | 633.26 Thousand | 633.26 Thousand | 1.31 Million | 792.8 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.55 Million | 7.68 Million | 7.83 Million | 7.83 Million | 7.99 Million | 5.69 Million |
Net Debt | 5.68 Million | 5.23 Million | 5.12 Million | 5.12 Million | 7.93 Million | 5.67 Million |
WFRD
8066
MRNJ
4171
PNTZF
OM