USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.65 Million | 6.31 Million | 3.88 Million | 3.16 Million | 3.1 Million | 2.57 Million |
Cost of Revenue | 4.57 Million | 5.23 Million | 3.1 Million | 2.38 Million | 2.09 Million | 1.5 Million |
Gross Profit | 1.08 Million | 1.07 Million | 777.77 Thousand | 785.1 Thousand | 1.01 Million | 1.06 Million |
Operating Expenses | 1.01 Million | 874.2 Thousand | 825.46 Thousand | 982.52 Thousand | 996.44 Thousand | 927.37 Thousand |
Selling, General and Administrative Expenses | 1.01 Million | 871.79 Thousand | 818.71 Thousand | 974.07 Thousand | 990.21 Thousand | 922.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6216.00 | 2406.00 | 6756.00 | 8445.00 | 6230.00 | 4913.00 |
Cost and Expenses | 5.58 Million | 6.1 Million | 3.93 Million | 3.36 Million | 3.08 Million | 2.43 Million |
Operating Income | 68.8 Thousand | 205.52 Thousand | -47.69 Thousand | -197.41 Thousand | 15.6 Thousand | 140.94 Thousand |
Interest Expense | 166.18 Thousand | 102.79 Thousand | 122.78 Thousand | 6317.00 | 8301.00 | - |
Income Tax Expense | - | -51.36 Thousand | 122.78 Thousand | 6317.00 | 31.64 Thousand | 21.52 Thousand |
Earnings before Tax | -97.37 Thousand | 154.09 Thousand | -170.47 Thousand | -203.73 Thousand | 17.3 Thousand | 140.94 Thousand |
Net Income | -97.37 Thousand | 154.09 Thousand | -293.25 Thousand | -210.05 Thousand | -14.34 Thousand | 119.42 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | -0.01 | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | -0.01 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 39.19 Million | 35.82 Million | 34.48 Million | 28.95 Million | 25.29 Million | 24 Million |
Weighted Average Shares Outstanding (Diluted) | 39.19 Million | 35.82 Million | 34.48 Million | 28.95 Million | 25.29 Million | 24 Million |
Gross Margin | 0.19 | 0.17 | 0.20 | 0.25 | 0.33 | 0.41 |
EBIT Margin | 0.01 | 0.03 | -0.01 | -0.06 | 0.01 | 0.06 |
Profit Margin | -0.02 | 0.02 | -0.08 | -0.07 | -0.00 | 0.05 |
EBITDA | 75.01 Thousand | 207.92 Thousand | -40.94 Thousand | -190.68 Thousand | 21.83 Thousand | 28.01 Thousand |
Earnings Before Tax Margin | 0.01 | 0.03 | -0.01 | -0.06 | 0.01 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 657.71 Thousand | 1.47 Million | 2.2 Million | 5.65 Million | 1.64 Million | 706.66 Thousand |
Cost of Revenue | 1.13 Million | 1.24 Million | 2.49 Million | 4.57 Million | 944.46 Thousand | 475.3 Thousand |
Gross Profit | -481.78 Thousand | 233.41 Thousand | -298.44 Thousand | 1.08 Million | 699.6 Thousand | 231.36 Thousand |
Operating Expenses | 193.69 Thousand | 331.71 Thousand | 319.04 Thousand | 1.01 Million | 156.51 Thousand | 244.17 Thousand |
Selling, General and Administrative Expenses | 193.69 Thousand | 331.71 Thousand | 317.55 Thousand | - | 154.94 Thousand | 242.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1491.00 | 6216.00 | 1575.00 | 1575.00 |
Cost and Expenses | 1.33 Million | 1.57 Million | 2.81 Million | 5.58 Million | 1.1 Million | 719.47 Thousand |
Operating Income | -675.47 Thousand | -98.3 Thousand | -617.49 Thousand | 68.8 Thousand | 543.08 Thousand | -12.8 Thousand |
Interest Expense | -68.37 Thousand | 19.05 Thousand | 65.01 Thousand | 166.18 Thousand | 20.12 Thousand | 25.45 Thousand |
Income Tax Expense | - | 5266.00 | 23.75 Thousand | - | 41.16 Thousand | -120.51 Thousand |
Earnings before Tax | -743.84 Thousand | -117.35 Thousand | -682.5 Thousand | -97.37 Thousand | 522.96 Thousand | -38.25 Thousand |
Net Income | -743.84 Thousand | -122.61 Thousand | -682.5 Thousand | -97.37 Thousand | 522.96 Thousand | -38.25 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | -0.02 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.02 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 47.41 Million | 46.26 Million | 40.14 Million | 39.19 Million | 40.41 Million | 39.19 Million |
Weighted Average Shares Outstanding (Diluted) | 47.41 Million | 46.26 Million | 40.14 Million | 39.19 Million | 40.41 Million | 39.19 Million |
Gross Margin | -0.73 | 0.16 | -0.14 | 0.19 | 0.43 | 0.33 |
EBIT Margin | -1.03 | -0.07 | -0.28 | - | 0.33 | -0.02 |
Profit Margin | -1.13 | -0.08 | -0.31 | -0.02 | 0.32 | -0.05 |
EBITDA | -675.47 Thousand | -98.3 Thousand | -615.99 Thousand | - | 544.66 Thousand | -11.23 Thousand |
Earnings Before Tax Margin | -1.03 | -0.07 | -0.28 | 0.01 | 0.33 | -0.02 |
WFRD
8066
MRNJ
4171
PNTZF
OM