USD 69.86
(-2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.13 Billion | 4.33 Billion | 3.64 Billion | 3.68 Billion | 4.95 Billion | 5.74 Billion |
Cost of Revenue | 3.39 Billion | 3.02 Billion | 2.71 Billion | 2.8 Billion | 3.85 Billion | 4.51 Billion |
Gross Profit | 1.74 Billion | 1.31 Billion | 929 Million | 878 Million | 1.1 Billion | 1.23 Billion |
Operating Expenses | 920 Million | 877 Million | -328 Million | 934 Million | 1.03 Billion | 368 Million |
Selling, General and Administrative Expenses | 804 Million | 778 Million | -62 Million | 837 Million | 895 Million | 130 Million |
Research and Development Expenses | 112 Million | 90 Million | 85 Million | 97 Million | 136 Million | 139 Million |
Other Expenses | 4 Million | 9 Million | -351 Million | -53 Million | -116 Million | -46 Million |
Cost and Expenses | 4.31 Billion | 3.89 Billion | -328 Million | 3.74 Billion | 4.88 Billion | 368 Million |
Operating Income | 820 Million | 317 Million | -83 Million | -1.54 Billion | -46 Million | -2.08 Billion |
Interest Expense | 182 Million | 179 Million | 260 Million | 266 Million | 362 Million | 614 Million |
Income Tax Expense | 57 Million | 87 Million | 86 Million | 85 Million | 135 Million | 34 Million |
Earnings before Tax | 506 Million | 138 Million | -343 Million | -1.81 Billion | 3.81 Billion | -2.75 Billion |
Net Income | 417 Million | 51 Million | -429 Million | -1.89 Billion | 3.66 Billion | -2.81 Billion |
Earnings Per Share Basic | 5.79 | 0.72 | -6.13 | -27.13 | 51.93 | -2.82 |
Earnings Per Share Diluted | 5.64 | 0.71 | -6.13 | -27.13 | 51.93 | -2.82 |
Weighted Average Shares Outstanding | 72 Million | 71 Million | 70 Million | 70 Million | 70 Million | 997 Million |
Weighted Average Shares Outstanding (Diluted) | 74 Million | 72 Million | 70 Million | 70 Million | 70 Million | 997 Million |
Gross Margin | 0.34 | 0.30 | 0.25 | 0.24 | 0.22 | 0.21 |
EBIT Margin | 0.22 | 0.15 | 0.10 | -0.28 | 0.08 | -0.02 |
Profit Margin | 0.08 | 0.01 | -0.12 | -0.52 | 0.74 | -0.49 |
EBITDA | 1.14 Billion | 761 Million | 357 Million | -1.04 Billion | 4.65 Billion | -1.58 Billion |
Earnings Before Tax Margin | 0.16 | 0.07 | -0.02 | -0.42 | -0.01 | -0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.4 Billion | 1.4 Billion | 1.35 Billion | 5.13 Billion | 1.36 Billion | 1.31 Billion |
Cost of Revenue | 917 Million | 932 Million | 884 Million | 3.39 Billion | 899 Million | 859 Million |
Gross Profit | 492 Million | 473 Million | 474 Million | 1.74 Billion | 463 Million | 454 Million |
Operating Expenses | 249 Million | 206 Million | 236 Million | 920 Million | 247 Million | 241 Million |
Selling, General and Administrative Expenses | 203 Million | 175 Million | 205 Million | - | 205 Million | 211 Million |
Research and Development Expenses | 33 Million | 31 Million | 31 Million | - | 29 Million | 30 Million |
Other Expenses | 13 Million | -20 Million | -22 Million | -129 Million | -31 Million | -24 Million |
Cost and Expenses | 1.16 Billion | 1.13 Billion | 1.12 Billion | 4.31 Billion | 1.14 Billion | 1.1 Billion |
Operating Income | 243 Million | 267 Million | 238 Million | 820 Million | 216 Million | 218 Million |
Interest Expense | 37 Million | 41 Million | 43 Million | 182 Million | -215 Million | 30 Million |
Income Tax Expense | 12 Million | 73 Million | 59 Million | 57 Million | 2 Million | 33 Million |
Earnings before Tax | 178 Million | 210 Million | 182 Million | 506 Million | 149 Million | 164 Million |
Net Income | 157 Million | 125 Million | 112 Million | 417 Million | 140 Million | 123 Million |
Earnings Per Share Basic | 2.12 | 1.71 | 1.54 | - | 1.94 | 1.71 |
Earnings Per Share Diluted | 2.06 | 1.66 | 1.50 | - | 1.89 | 1.66 |
Weighted Average Shares Outstanding | 73.2 Million | 73.2 Million | 72.9 Million | 72 Million | 72 Million | 72 Million |
Weighted Average Shares Outstanding (Diluted) | 75.2 Million | 75.3 Million | 74.7 Million | 74 Million | 74 Million | 74 Million |
Gross Margin | 0.35 | 0.34 | 0.35 | 0.34 | 0.34 | 0.35 |
EBIT Margin | 0.22 | 0.25 | 0.24 | - | 0.13 | 0.21 |
Profit Margin | 0.11 | 0.09 | 0.08 | 0.08 | 0.10 | 0.09 |
EBITDA | 304 Million | 353 Million | 323 Million | - | 172 Million | 277 Million |
Earnings Before Tax Margin | 0.17 | 0.19 | 0.18 | 0.16 | 0.16 | 0.17 |
8066
MRNJ
FATE
PNTZF
OM
DREM