USD 1.02
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 130.37 Million | 115.37 Million | 102.6 Million | 49.93 Million | 15.07 Million | 2 Million |
Cost of Revenue | 101.37 Million | 97.54 Million | 94.99 Million | 62.97 Million | 32.88 Million | 8.12 Million |
Gross Profit | 29 Million | 17.83 Million | 7.6 Million | -13.03 Million | -17.8 Million | -6.11 Million |
Operating Expenses | 198.77 Million | 178.85 Million | 138.12 Million | 104.43 Million | 52.5 Million | 40.44 Million |
Selling, General and Administrative Expenses | 141.46 Million | 129.99 Million | 101.38 Million | 75.58 Million | 29.17 Million | 17.53 Million |
Research and Development Expenses | 57.3 Million | 48.85 Million | 36.74 Million | 28.85 Million | 23.32 Million | 22.91 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 300.14 Million | 276.39 Million | 233.12 Million | 167.4 Million | 85.38 Million | 48.57 Million |
Operating Income | -169.77 Million | -161.01 Million | -130.51 Million | -117.46 Million | -70.3 Million | -46.56 Million |
Interest Expense | 12.67 Million | 3.56 Million | 1.71 Million | 2.36 Million | 4.25 Million | 4.63 Million |
Income Tax Expense | 523 Thousand | 295 Thousand | 199 Thousand | -794 Thousand | 20 Thousand | 25 Thousand |
Earnings before Tax | -172.27 Million | -162.66 Million | -131.73 Million | -121.49 Million | -68.27 Million | -49.75 Million |
Net Income | -172.79 Million | -162.95 Million | -131.93 Million | -120.69 Million | -68.29 Million | -49.78 Million |
Earnings Per Share Basic | -3.48 | -3.38 | -2.89 | -2.83 | -1.61 | -1.65 |
Earnings Per Share Diluted | -3.48 | -3.38 | -2.89 | -2.83 | -1.61 | -1.65 |
Weighted Average Shares Outstanding | 49.58 Million | 48.16 Million | 45.58 Million | 42.72 Million | 42.32 Million | 30.08 Million |
Weighted Average Shares Outstanding (Diluted) | 49.58 Million | 48.16 Million | 45.58 Million | 42.72 Million | 42.32 Million | 30.08 Million |
Gross Margin | 0.22 | 0.15 | 0.07 | -0.26 | -1.18 | -3.05 |
EBIT Margin | -1.18 | -1.37 | -1.27 | -2.35 | -4.37 | -21.82 |
Profit Margin | -1.33 | -1.41 | -1.29 | -2.42 | -4.53 | -24.80 |
EBITDA | -153.78 Million | -152.81 Million | -124.85 Million | -114.84 Million | -62.08 Million | -43.62 Million |
Earnings Before Tax Margin | -1.30 | -1.40 | -1.27 | -2.35 | -4.66 | -23.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.38 Million | 28.16 Million | 130.37 Million | 30.5 Million | 30.36 Million | 36.04 Million |
Cost of Revenue | 17.6 Million | 19.95 Million | 101.37 Million | 22.79 Million | 23.2 Million | 28.33 Million |
Gross Profit | 9.78 Million | 8.21 Million | 29 Million | 7.71 Million | 7.15 Million | 7.7 Million |
Operating Expenses | 40.54 Million | 45.12 Million | 198.77 Million | 45.06 Million | 52.61 Million | 51.18 Million |
Selling, General and Administrative Expenses | 30.81 Million | 32.49 Million | - | 32.53 Million | 36.53 Million | 36.27 Million |
Research and Development Expenses | 9.73 Million | 12.63 Million | - | 12.53 Million | 16.07 Million | 14.9 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 58.15 Million | 65.08 Million | 300.14 Million | 67.86 Million | 75.81 Million | 79.51 Million |
Operating Income | -30.76 Million | -36.91 Million | -169.77 Million | -37.35 Million | -45.45 Million | -43.47 Million |
Interest Expense | 6.01 Million | 5.96 Million | 12.67 Million | 3.41 Million | 3.21 Million | 3.1 Million |
Income Tax Expense | 151 Thousand | 162 Thousand | 523 Thousand | 112 Thousand | 86 Thousand | 133 Thousand |
Earnings before Tax | -34.3 Million | -39.78 Million | -172.27 Million | -38.48 Million | -46.09 Million | -43.91 Million |
Net Income | -34.45 Million | -39.94 Million | -172.79 Million | -38.6 Million | -46.18 Million | -44.04 Million |
Earnings Per Share Basic | -0.66 | -0.78 | - | -0.77 | -0.93 | -0.90 |
Earnings Per Share Diluted | -0.66 | -0.78 | - | -0.77 | -0.93 | -0.90 |
Weighted Average Shares Outstanding | 51.88 Million | 50.9 Million | 49.58 Million | 50.25 Million | 49.91 Million | 48.95 Million |
Weighted Average Shares Outstanding (Diluted) | 51.88 Million | 50.9 Million | 49.58 Million | 50.25 Million | 49.91 Million | 48.95 Million |
Gross Margin | 0.36 | 0.29 | 0.22 | 0.25 | 0.24 | 0.21 |
EBIT Margin | -1.07 | -1.26 | - | -1.10 | -1.41 | -1.13 |
Profit Margin | -1.26 | -1.42 | -1.33 | -1.27 | -1.52 | -1.22 |
EBITDA | -29.29 Million | -35.45 Million | - | -33.62 Million | -42.88 Million | -40.81 Million |
Earnings Before Tax Margin | -1.12 | -1.31 | -1.30 | -1.22 | -1.50 | -1.21 |
DREM
WFRD
8066
CANG
4171
PNTZF