USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 5400.00 | 3800.00 | - | 34.18 Thousand | 10.94 Thousand |
Cost of Revenue | - | - | 3796.20 | - | 3553.00 | 26.83 Thousand |
Gross Profit | - | 5400.00 | 3.80 | - | 30.63 Thousand | -15.89 Thousand |
Operating Expenses | 181.66 Thousand | 22.67 Thousand | 33.86 Thousand | 84.6 Thousand | 122.41 Thousand | 55.12 Thousand |
Selling, General and Administrative Expenses | 181.66 Thousand | 22.67 Thousand | 33.86 Thousand | 84.6 Thousand | 122.41 Thousand | 55.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 181.66 Thousand | 22.67 Thousand | 35.33 Thousand | 84.6 Thousand | 125.97 Thousand | 81.95 Thousand |
Operating Income | -181.67 Thousand | -17.28 Thousand | -31.54 Thousand | -84.61 Thousand | -91.78 Thousand | -71.02 Thousand |
Interest Expense | 49.97 Thousand | 51.47 Thousand | 348.09 Thousand | - | - | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -4.00 | -84.61 | -171.86 Thousand | - |
Earnings before Tax | -231.64 Thousand | -68.75 Thousand | -379.63 Thousand | -84.6 Thousand | -91.78 Thousand | -71.01 Thousand |
Net Income | -231.64 Thousand | -68.75 Thousand | -379.63 Thousand | -84.6 Thousand | -91.78 Thousand | -71.01 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 14.12 Billion | 9.32 Billion | 7.64 Billion | 6.69 Billion | 6.69 Billion | 5.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 14.12 Billion | 9.32 Billion | 7.64 Billion | 6.69 Billion | 6.69 Billion | 5.76 Billion |
Gross Margin | - | 1.00 | 0.00 | - | 0.90 | -1.45 |
EBIT Margin | - | -3.20 | -7.91 | - | -2.68 | -6.49 |
Profit Margin | - | -12.73 | -99.90 | - | -2.68 | -6.49 |
EBITDA | -181.67 Thousand | -17.28 Thousand | -30.06 Thousand | - | -91.78 Thousand | -71.02 Thousand |
Earnings Before Tax Margin | - | -3.20 | -8.30 | - | -2.68 | -6.49 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.00 | 2175.00 | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 46.00 | 2175.00 | - | - | - | - |
Operating Expenses | 4708.00 | 6156.00 | 73.77 Thousand | 181.66 Thousand | 89.95 Thousand | 12.6 Thousand |
Selling, General and Administrative Expenses | 4708.00 | 6156.00 | 73.77 Thousand | - | 89.95 Thousand | 12.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4708.00 | 6156.00 | 73.77 Thousand | 181.66 Thousand | 89.95 Thousand | 12.6 Thousand |
Operating Income | -4660.00 | -3980.00 | -73.77 Thousand | -181.67 Thousand | -89.96 Thousand | -12.6 Thousand |
Interest Expense | 11.46 Thousand | 16.71 Thousand | 16.71 Thousand | 49.97 Thousand | 16.71 Thousand | 7047.00 |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -16.13 Thousand | -20.69 Thousand | -90.48 Thousand | -231.64 Thousand | -106.67 Thousand | -19.65 Thousand |
Net Income | -16.13 Thousand | -20.69 Thousand | -90.48 Thousand | -231.64 Thousand | -106.67 Thousand | -19.65 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 15.24 Billion | 15.24 Billion | 14.12 Billion | 14.12 Billion | 12.49 Billion | 9.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 15.24 Billion | 15.24 Billion | 14.12 Billion | 14.12 Billion | 12.49 Billion | 9.22 Billion |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -101.30 | -1.83 | - | - | - | - |
Profit Margin | -350.67 | -9.52 | - | - | - | - |
EBITDA | -4660.00 | -3980.00 | -73.77 Thousand | - | -89.96 Thousand | -12.6 Thousand |
Earnings Before Tax Margin | -101.30 | -1.83 | - | - | - | - |
FATE
RHIM
PNPL
DREM
WFRD
8066