USD 0.06
(-10.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 381.89 Thousand | 1153.00 | - | - | 15 Thousand | 10 Thousand |
Cost of Revenue | 1.4 Million | 6165.00 | 6393.00 | 6861.00 | - | - |
Gross Profit | -1.02 Million | -5012.00 | -6393.00 | -6861.00 | 15 Thousand | 10 Thousand |
Operating Expenses | 452.94 Thousand | 467.24 Thousand | 969.99 Thousand | 661.55 Thousand | 1.62 Million | 984.77 Thousand |
Selling, General and Administrative Expenses | 425.6 Thousand | 467.24 Thousand | 969.99 Thousand | 661.55 Thousand | 1.62 Million | 984.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.34 Thousand | 239.16 Thousand | -5475.00 | 6861.00 | 2.15 Million | 8628.00 |
Cost and Expenses | 1.85 Million | 473.41 Thousand | 976.38 Thousand | 668.41 Thousand | 1.63 Million | 993.4 Thousand |
Operating Income | -1.47 Million | -473.41 Thousand | -976.39 Thousand | -668.42 Thousand | -1.61 Million | -983.4 Thousand |
Interest Expense | - | - | - | 53.82 Thousand | 17.58 Thousand | 129.36 Thousand |
Income Tax Expense | 2.00 | 5.00 | -128.43 Thousand | 53.82 Thousand | 35.54 Million | -161.14 Thousand |
Earnings before Tax | -1.47 Million | -7.85 Million | -1.1 Million | -1.14 Million | -1.16 Million | -1.36 Million |
Net Income | -1.47 Million | -7.85 Million | -1.1 Million | -1.14 Million | -1.16 Million | -1.36 Million |
Earnings Per Share Basic | -0.02 | -0.09 | -0.01 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.09 | -0.01 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 72.43 Million | 91.1 Million | 89.13 Million | 64.73 Million | 73.94 Million | 64.73 Million |
Weighted Average Shares Outstanding (Diluted) | 72.43 Million | 91.1 Million | 89.13 Million | 64.73 Million | 73.94 Million | 64.73 Million |
Gross Margin | -2.68 | -4.35 | - | - | 1.00 | 1.00 |
EBIT Margin | -3.86 | -405.24 | - | - | -107.17 | -97.48 |
Profit Margin | -3.87 | -6813.87 | - | - | -77.90 | -136.51 |
EBITDA | -1.47 Million | -7.85 Million | -1.09 Million | -1.08 Million | -1.14 Million | -1.22 Million |
Earnings Before Tax Margin | -3.87 | -410.59 | - | - | -107.74 | -98.34 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 105.09 Thousand | 224.3 Thousand | 381.89 Thousand | 105.09 Thousand | 6900.00 | 45.6 Thousand |
Cost of Revenue | 397.83 Thousand | 557.84 Thousand | 1.4 Million | 523.24 Thousand | 287.95 Thousand | 37.54 Thousand |
Gross Profit | -292.74 Thousand | -333.54 Thousand | -1.02 Million | -418.15 Thousand | -281.05 Thousand | 8059.00 |
Operating Expenses | 173.35 Thousand | 120.48 Thousand | 452.94 Thousand | 98.35 Thousand | 158.53 Thousand | 75.57 Thousand |
Selling, General and Administrative Expenses | 173.35 Thousand | 120.48 Thousand | - | 98.35 Thousand | 131.19 Thousand | 75.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -27.34 Thousand | 117.75 Thousand | -27.34 Thousand | 112.54 Thousand |
Cost and Expenses | 571.18 Thousand | 678.32 Thousand | 1.85 Million | 621.6 Thousand | 446.48 Thousand | 113.11 Thousand |
Operating Income | -466.1 Thousand | -454.03 Thousand | -1.47 Million | -516.51 Thousand | -439.58 Thousand | -67.52 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -43.27 Thousand | -43.81 Thousand | 2.00 | -330.41 Thousand | -1.00 | 5.00 |
Earnings before Tax | -466.09 Thousand | -454.02 Thousand | -1.47 Million | -516.51 Thousand | -439.58 Thousand | -67.51 Thousand |
Net Income | -466.09 Thousand | -454.02 Thousand | -1.47 Million | -516.51 Thousand | -439.58 Thousand | -67.51 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 73.1 Million | 73.1 Million | 72.43 Million | 73.1 Million | 72.03 Million | 71.45 Million |
Weighted Average Shares Outstanding (Diluted) | 73.1 Million | 73.1 Million | 72.43 Million | 73.1 Million | 72.03 Million | 71.45 Million |
Gross Margin | -2.79 | -1.49 | -2.68 | -3.98 | -40.73 | 0.18 |
EBIT Margin | -4.44 | -2.02 | - | -4.91 | -33.08 | -0.87 |
Profit Margin | -4.44 | -2.02 | -3.87 | -4.91 | -63.71 | -1.48 |
EBITDA | -466.1 Thousand | -454.03 Thousand | - | -516.51 Thousand | -228.27 Thousand | -39.56 Thousand |
Earnings Before Tax Margin | -4.44 | -2.02 | -3.87 | -4.91 | -63.71 | -1.48 |
MERG
SPHUF
IQG
MRNJ
FATE
RHIM