NUGL Inc. (NUGL)
USD 0.0
(44.44%)
USD 0.0
(44.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.33 Million | 2.22 Million | 1.77 Million | 122.88 Thousand | 410.62 Thousand | 72.48 Thousand |
| Cost of Revenue | 667.65 Thousand | 1.15 Million | 1.07 Million | 85.13 Thousand | - | - |
| Gross Profit | 1.66 Million | 1.07 Million | 702.92 Thousand | 37.75 Thousand | 410.62 Thousand | 72.48 Thousand |
| Operating Expenses | 1.46 Million | 2.97 Million | 1.39 Million | 456.25 Thousand | 1.08 Million | 583.37 Thousand |
| Selling, General and Administrative Expenses | 1.46 Million | 2.97 Million | 1.39 Million | 456.25 Thousand | 1.08 Million | 583.37 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.13 Million | 4.12 Million | 2.47 Million | 541.38 Thousand | 1.09 Million | 583.37 Thousand |
| Operating Income | 198.9 Thousand | -1.9 Million | -696.66 Thousand | -418.5 Thousand | -679.91 Thousand | -510.89 Thousand |
| Interest Expense | 159.12 Thousand | 394.6 Thousand | 58.62 Thousand | 59.05 Thousand | 36.14 Thousand | 16.99 Thousand |
| Income Tax Expense | -828.57 Thousand | 4.00 | 4.00 | -2.00 | 5330.00 | -161.14 Thousand |
| Earnings before Tax | -828.57 Thousand | -2.66 Million | -751.51 Thousand | -401.45 Thousand | -716.05 Thousand | -527.89 Thousand |
| Net Income | -828.57 Thousand | -2.66 Million | -751.51 Thousand | -401.45 Thousand | -721.38 Thousand | -527.89 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 897.67 Million | 812.14 Million | 797.31 Million | 45.62 Million | 43.96 Million | 44.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 897.67 Million | 812.14 Million | 797.31 Million | 45.62 Million | 43.96 Million | 44.59 Million |
| Gross Margin | 0.71 | 0.48 | 0.40 | 0.31 | 1.00 | 1.00 |
| EBIT Margin | -0.17 | -0.67 | -0.13 | -2.71 | -1.65 | -7.05 |
| Profit Margin | -0.36 | -1.20 | -0.42 | -3.27 | -1.76 | -7.28 |
| EBITDA | -402 Thousand | -1.48 Million | -227.47 Thousand | -257.26 Thousand | -678.71 Thousand | -510.89 Thousand |
| Earnings Before Tax Margin | 0.09 | -0.85 | -0.39 | -3.41 | -1.66 | -7.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 708.59 Thousand | 601.6 Thousand | 646.66 Thousand | 2.33 Million | 421.31 Thousand | 708.79 Thousand |
| Cost of Revenue | 472.76 Thousand | 266.74 Thousand | 159.98 Thousand | 667.65 Thousand | -28.71 Thousand | 319 Thousand |
| Gross Profit | 235.83 Thousand | 334.86 Thousand | 486.68 Thousand | 1.66 Million | 450.03 Thousand | 389.78 Thousand |
| Operating Expenses | 297.48 Thousand | 331.41 Thousand | 357.06 Thousand | 1.46 Million | 424.25 Thousand | 335.85 Thousand |
| Selling, General and Administrative Expenses | 297.48 Thousand | 331.41 Thousand | 357.06 Thousand | - | 151.22 Thousand | 335.85 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -22.78 Thousand | - |
| Cost and Expenses | 770.24 Thousand | 598.15 Thousand | 517.04 Thousand | 2.13 Million | 395.53 Thousand | 654.85 Thousand |
| Operating Income | -61.65 Thousand | 3450.00 | 129.62 Thousand | 198.9 Thousand | 129.07 Thousand | 53.94 Thousand |
| Interest Expense | 13.4 Thousand | 33.15 Thousand | 112.16 Thousand | 159.12 Thousand | 12.42 Thousand | 18.68 Thousand |
| Income Tax Expense | -4.00 | -5.00 | -87.11 Thousand | - | -10.36 Thousand | 2.00 |
| Earnings before Tax | 581.07 Thousand | 26.8 Thousand | -724.71 Thousand | -828.57 Thousand | 3582.00 | 44.16 Thousand |
| Net Income | 581.07 Thousand | 26.8 Thousand | -724.71 Thousand | -828.57 Thousand | 3586.00 | 44.16 Thousand |
| Earnings Per Share Basic | 0.00 | - | -0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | - | -0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 897.67 Million | 897.67 Million | 897.67 Million | 897.67 Million | 882.32 Million | 871.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 897.67 Million | 897.67 Million | 897.67 Million | 897.67 Million | 882.32 Million | 871.09 Million |
| Gross Margin | 0.33 | 0.56 | 0.75 | 0.71 | 1.07 | 0.55 |
| EBIT Margin | 0.05 | 0.13 | 0.13 | - | 0.50 | 0.22 |
| Profit Margin | 0.82 | 0.04 | -1.12 | -0.36 | 0.01 | 0.06 |
| EBITDA | 35.83 Thousand | 76.42 Thousand | 86.32 Thousand | - | 210.71 Thousand | 156.97 Thousand |
| Earnings Before Tax Margin | -0.09 | 0.01 | 0.20 | 0.09 | 0.31 | 0.08 |
PDG
A7K
RAP
688057
B3
ALMTF