USD 0.0
(44.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.82 Million | 4.15 Million | 5.55 Million | 275.85 Thousand | 352.27 Thousand | 3428.00 |
Total Current Assets | 945.41 Thousand | 762.6 Thousand | 819.32 Thousand | 21.25 Thousand | 10.27 Thousand | 3428.00 |
Cash And Short Term Investments | 191.75 Thousand | 86.57 Thousand | 134.31 Thousand | 1607.00 | 7407.00 | 3428.00 |
Cash and Cash Equivalents | 191.75 Thousand | 86.57 Thousand | 134.31 Thousand | 1607.00 | 7407.00 | 3428.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 249.99 Thousand | 354.35 Thousand | 299.86 Thousand | 17.38 Thousand | 2871.00 | - |
Inventory | 456.77 Thousand | 281.26 Thousand | 310.61 Thousand | - | - | - |
Other Current Assets | 46.88 Thousand | 40.4 Thousand | 74.53 Thousand | 2267.00 | - | - |
Total Non-Current Assets | 2.88 Million | 3.39 Million | 4.73 Million | 254.59 Thousand | 341.99 Thousand | - |
Net PPE | 1.96 Million | 2.42 Million | 3.71 Million | 254.59 Thousand | 339.72 Thousand | - |
Good Will And Intangible Assets | 820.19 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 820.19 Thousand | - | - | - | - | - |
Long-Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | - | - | - |
Tax Assets | -820.19 Thousand | - | - | - | - | - |
Other Non Current Assets | 820.19 Thousand | 870.29 Thousand | 920.39 Thousand | -1.00 | 2266.00 | - |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 2.47 Million | 2.36 Million | 2.91 Million | 310.53 Thousand | 268.25 Thousand | 565.92 Thousand |
Total Current Liabilities | 1.81 Million | 1.51 Million | 686.53 Thousand | 310.53 Thousand | 268.25 Thousand | 565.92 Thousand |
Account Payables | 156.59 Thousand | 274.89 Thousand | 181.49 Thousand | 21.92 Thousand | 31.12 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 890.24 Thousand | 1.18 Million | 491.48 Thousand | 228.48 Thousand | 121.03 Thousand | 548 Thousand |
Deferred Revenue | - | 1.00 | - | 1.00 | - | - |
Other Current Liabilities | 763.27 Thousand | 60.87 Thousand | 13.56 Thousand | 60.12 Thousand | 116.09 Thousand | 17.92 Thousand |
Total Non Current Liabilities | 662.33 Thousand | 849.72 Thousand | 2.22 Million | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.35 Million | 1.79 Million | 2.63 Million | -34.67 Thousand | 84.02 Thousand | -562.49 Thousand |
Stock Holders Equity | 1.35 Million | 1.79 Million | 2.63 Million | -34.67 Thousand | 84.02 Thousand | -562.49 Thousand |
Common Stock | 897.67 Thousand | 868.72 Thousand | 722.19 Thousand | 47.61 Thousand | 43.96 Thousand | 45.12 Thousand |
Retained Earnings | -8.07 Million | -7.24 Million | -5.03 Million | -4.17 Million | -3.77 Million | -617.62 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | -45.12 Thousand |
Common Stock Equity | 1.35 Million | 1.79 Million | 2.63 Million | -34.67 Thousand | 84.02 Thousand | -562.49 Thousand |
Capital Lease Obligation | 662.33 Thousand | 849.72 Thousand | 2.22 Million | - | - | - |
Total Investments | 100 Thousand | 100 Thousand | 100 Thousand | - | - | - |
Total Debt | 1.55 Million | 2.03 Million | 2.72 Million | 228.48 Thousand | 121.03 Thousand | 548 Thousand |
Net Debt | 1.36 Million | 1.94 Million | 2.58 Million | 226.88 Thousand | 113.62 Thousand | 544.57 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.82 Million | 3.82 Million | 3.82 Million | 3.82 Million | 3.89 Million | 3.98 Million |
Total Current Assets | 1.07 Million | 981.76 Thousand | 945.41 Thousand | 945.41 Thousand | 880.59 Thousand | 872.28 Thousand |
Cash And Short Term Investments | 76.26 Thousand | 176.19 Thousand | 191.75 Thousand | 191.75 Thousand | 107.8 Thousand | 75.16 Thousand |
Cash and Cash Equivalents | 76.26 Thousand | 176.19 Thousand | 191.75 Thousand | 191.75 Thousand | 107.8 Thousand | 75.16 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 395.22 Thousand | 260.04 Thousand | 249.99 Thousand | 249.99 Thousand | 268.25 Thousand | 263.24 Thousand |
Inventory | 536.69 Thousand | 468.51 Thousand | 456.77 Thousand | 456.77 Thousand | 443.21 Thousand | 465.49 Thousand |
Other Current Assets | 62.18 Thousand | 77 Thousand | 46.88 Thousand | 46.88 Thousand | 61.32 Thousand | 68.37 Thousand |
Total Non-Current Assets | 2.75 Million | 2.84 Million | 2.88 Million | 2.88 Million | 3.01 Million | 3.1 Million |
Net PPE | 1.86 Million | 1.92 Million | 1.96 Million | 1.96 Million | 2.07 Million | 2.16 Million |
Good Will And Intangible Assets | 795.67 Thousand | - | - | - | 832.72 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 795.67 Thousand | - | - | - | 832.72 Thousand | - |
Long-Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Tax Assets | -795.67 Thousand | - | - | - | - | - |
Other Non Current Assets | 795.67 Thousand | 821.31 Thousand | 820.19 Thousand | 820.19 Thousand | - | 845.24 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.86 Million | 2.49 Million | 2.47 Million | 2.47 Million | 1.82 Million | 2.23 Million |
Total Current Liabilities | 1.27 Million | 1.86 Million | 1.81 Million | 1.81 Million | 1.12 Million | 1.48 Million |
Account Payables | 201.3 Thousand | 165.66 Thousand | 156.59 Thousand | 156.59 Thousand | 203.92 Thousand | 315.29 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 927.61 Thousand | 909.95 Thousand | 890.24 Thousand | 890.24 Thousand | 913.85 Thousand | 1.15 Million |
Deferred Revenue | - | - | - | - | -203.92 Thousand | - |
Other Current Liabilities | 141.09 Thousand | 790.93 Thousand | 763.27 Thousand | 763.27 Thousand | 209.44 Thousand | 8036.00 |
Total Non Current Liabilities | 592.56 Thousand | 627.34 Thousand | 662.33 Thousand | 662.33 Thousand | 700.01 Thousand | 753.01 Thousand |
Long-Term Debt | - | - | - | - | 700.01 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.96 Million | 1.38 Million | 1.35 Million | 1.35 Million | 2.06 Million | 1.74 Million |
Stock Holders Equity | 1.96 Million | 1.38 Million | 1.35 Million | 1.35 Million | 2.06 Million | 1.74 Million |
Common Stock | 897.67 Thousand | 897.67 Thousand | 897.67 Thousand | 897.67 Thousand | 895.67 Thousand | 872.38 Thousand |
Retained Earnings | -7.47 Million | -8.05 Million | -8.07 Million | -8.07 Million | -7.87 Million | -7.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.96 Million | 1.38 Million | 1.35 Million | 1.35 Million | 2.06 Million | 1.74 Million |
Capital Lease Obligation | 592.56 Thousand | 627.34 Thousand | 662.33 Thousand | 662.33 Thousand | 865.73 Thousand | 753.01 Thousand |
Total Investments | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Total Debt | 1.52 Million | 1.53 Million | 1.55 Million | 1.55 Million | 1.61 Million | 1.91 Million |
Net Debt | 1.44 Million | 1.36 Million | 1.36 Million | 1.36 Million | 1.5 Million | 1.83 Million |
PDG
A7K
RAP
688057
B3
ALMTF