Rap Media Limited (RAP.BO)
INR 30.85
(-0.13%)
INR 30.85
(-0.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 138 Thousand | 9844.00 | 53.6 Thousand | - | 10.94 Million | 11.99 Million |
| Cost of Revenue | 9.06 Million | 2.51 Million | 2.62 Million | 2.6 Million | 2.75 Million | 2.61 Million |
| Gross Profit | -8.92 Million | -2.5 Million | -2.56 Million | -2.6 Million | 8.18 Million | 9.38 Million |
| Operating Expenses | 10.62 Million | 7.54 Million | 9.61 Million | 11.8 Million | 17.79 Million | 20.99 Million |
| Selling, General and Administrative Expenses | 1.69 Million | 903.72 Thousand | 1.1 Million | 1.61 Million | 6.51 Million | 4.56 Million |
| Research and Development Expenses | - | -769.24 | -176.24 | - | -0.28 | - |
| Other Expenses | - | 10 Thousand | 442.79 Thousand | 37.67 Thousand | 2.86 Million | 9.25 Million |
| Cost and Expenses | 10.75 Million | 7.54 Million | 9.61 Million | 11.8 Million | 17.79 Million | 20.99 Million |
| Operating Income | -10.75 Million | -7.53 Million | -9.12 Million | -12.47 Million | -6.85 Million | -8.94 Million |
| Interest Expense | - | 37.15 Thousand | 329.72 Thousand | 392.13 Thousand | 278.15 Thousand | 351.8 Thousand |
| Income Tax Expense | -2.71 Million | 752.85 Thousand | 35.45 Thousand | -3.22 Million | -4.65 Million | -124.49 Thousand |
| Earnings before Tax | -10.61 Million | -7.57 Million | -9.44 Million | -12.51 Million | -3.11 Million | 56.26 Thousand |
| Net Income | -7.9 Million | -8.32 Million | -9.48 Million | -9.28 Million | 1.53 Million | 180.75 Thousand |
| Earnings Per Share Basic | -1.34 | -1.42 | -1.61 | -1.58 | 0.26 | 0.03 |
| Earnings Per Share Diluted | -1.34 | -1.42 | -1.61 | -1.58 | 0.26 | 0.03 |
| Weighted Average Shares Outstanding | 5.89 Million | 5.88 Million | 5.88 Million | 5.88 Million | 5.88 Million | 5.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.89 Million | 5.88 Million | 5.88 Million | 5.88 Million | 5.88 Million | 5.88 Million |
| Gross Margin | -64.67 | -254.86 | -47.91 | - | 0.75 | 0.78 |
| EBIT Margin | 40.37 | -510.09 | -121.72 | - | -0.02 | 0.23 |
| Profit Margin | -57.27 | -845.72 | -176.90 | - | 0.14 | 0.02 |
| EBITDA | 5.57 Million | -5.02 Million | -6.52 Million | -8.87 Million | -213.09 Thousand | 2.77 Million |
| Earnings Before Tax Margin | -77.95 | -765.55 | -170.19 | - | -0.63 | -0.75 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 51 Thousand | 55 Thousand | 138 Thousand | 4000.00 | 43 Thousand | 36 Thousand |
| Cost of Revenue | -586.66 Million | 3.91 Million | 9.06 Million | 1.49 Million | 1.52 Million | 2.12 Million |
| Gross Profit | 586.71 Million | -3.85 Million | -8.92 Million | -1.49 Million | -1.48 Million | -2.08 Million |
| Operating Expenses | 3.97 Million | 486 Thousand | 10.62 Million | 439 Thousand | 1.91 Million | 2.5 Million |
| Selling, General and Administrative Expenses | - | 486 Thousand | - | 439.00 | 390.00 | 380.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 51 Thousand | -486 Thousand | -1.69 Million | -439 Thousand | 43 Thousand | 36 Thousand |
| Cost and Expenses | -583.5 Million | 4.4 Million | 10.75 Million | 1.93 Million | 1.91 Million | 2.5 Million |
| Operating Income | 583.55 Million | -4.34 Million | -10.61 Million | -1.93 Million | -1.87 Million | -2.46 Million |
| Interest Expense | 1000.00 | - | - | - | - | - |
| Income Tax Expense | -1000.00 | -2.71 Million | -2.71 Million | 4.00 | 43.00 | 36.00 |
| Earnings before Tax | 618.2 Million | -4.34 Million | -10.61 Million | -1.93 Million | -1.87 Million | -2.46 Million |
| Net Income | 618.2 Million | -1.62 Million | -7.9 Million | -1.93 Million | -1.87 Million | -2.46 Million |
| Earnings Per Share Basic | 105.12 | -0.28 | - | -0.33 | -0.32 | -0.42 |
| Earnings Per Share Diluted | 105.12 | -0.28 | - | -0.33 | -0.32 | -0.42 |
| Weighted Average Shares Outstanding | 5.88 Million | 5.88 Million | 5.89 Million | 5.88 Million | 5.88 Million | 5.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.88 Million | 5.88 Million | 5.89 Million | 5.88 Million | 5.88 Million | 5.88 Million |
| Gross Margin | 11.5 Thousand | -70.16 | -64.67 | -373.50 | -34.53 | -57.94 |
| EBIT Margin | 11.45 Thousand | -67.75 | - | -326.00 | -28.98 | -51.06 |
| Profit Margin | 12.12 Thousand | -29.62 | -57.27 | -483.25 | -43.60 | -68.50 |
| EBITDA | 584.38 Million | -3.72 Million | - | -1.3 Million | -1.24 Million | -1.83 Million |
| Earnings Before Tax Margin | 11.44 Thousand | -79.00 | -76.95 | -483.25 | -43.60 | -68.50 |
MGIH
CROOF
600259
NUGL
PDG
A7K