USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 31.06 Thousand | 24.67 Thousand | 25.22 Thousand | 24.3 Thousand | 21.78 Thousand | - |
Gross Profit | -31.06 Thousand | -24.67 Thousand | -25.22 Thousand | -24.3 Thousand | -21.78 Thousand | - |
Operating Expenses | 188.2 Thousand | 90.31 Thousand | 195.99 Thousand | 107.41 Thousand | 117.32 Thousand | 129.49 Thousand |
Selling, General and Administrative Expenses | 188.2 Thousand | 90.31 Thousand | 195.99 Thousand | 107.41 Thousand | 117.32 Thousand | 89.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.99 Thousand | - | 30.15 Thousand | - | - |
Cost and Expenses | 219.27 Thousand | 114.99 Thousand | 221.22 Thousand | 131.71 Thousand | 139.1 Thousand | 129.49 Thousand |
Operating Income | -219.27 Thousand | -114.99 Thousand | -221.22 Thousand | -131.71 Thousand | -139.1 Thousand | -129.4 Thousand |
Interest Expense | 7762.39 | 7263.94 | 9168.64 | 10.65 Thousand | 11.04 Thousand | 362.00 |
Income Tax Expense | 1.86 | -346.43 | -89.91 | -59.24 | -164.64 | -171.86 Thousand |
Earnings before Tax | -222.76 Thousand | -217.7 Thousand | -230.3 Thousand | -118.49 Thousand | 1.05 Million | -129.76 Thousand |
Net Income | -222.76 Thousand | -217.7 Thousand | -230.3 Thousand | -118.49 Thousand | 1.05 Million | -129.76 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | -0.00 |
Weighted Average Shares Outstanding | 47.46 Million | 47.46 Million | 47.46 Million | 47.46 Million | 46.07 Million | 45.79 Million |
Weighted Average Shares Outstanding (Diluted) | 47.46 Million | 47.46 Million | 47.46 Million | 47.46 Million | 49.95 Million | 45.79 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -183.93 Thousand | -242.04 Thousand | -223.41 Thousand | -108.12 Thousand | -131.01 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 31.06 Thousand | 11.33 Thousand | 6584.36 | 5992.38 | 6185.76 | 24.67 Thousand |
Gross Profit | -31.06 Thousand | -11.33 Thousand | -6584.36 | -5992.38 | -6185.76 | -24.67 Thousand |
Operating Expenses | 188.2 Thousand | 86.89 Thousand | 35.77 Thousand | 43.95 Thousand | 21.82 Thousand | 90.31 Thousand |
Selling, General and Administrative Expenses | - | 86.89 Thousand | 35.77 Thousand | 43.95 Thousand | 21.82 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 15.99 Thousand |
Cost and Expenses | 219.27 Thousand | 98.22 Thousand | 42.36 Thousand | 49.94 Thousand | 28.01 Thousand | 114.99 Thousand |
Operating Income | -219.27 Thousand | -98.23 Thousand | -42.36 Thousand | -49.95 Thousand | -28.01 Thousand | -114.99 Thousand |
Interest Expense | 7762.39 | 4449.00 | 1473.26 | 1549.14 | 1472.80 | 7263.94 |
Income Tax Expense | 1.86 | 1.25 | -106.86 | -748.68 | -72.17 | -346.43 |
Earnings before Tax | -222.76 Thousand | -98.15 Thousand | -43.73 Thousand | -50.75 Thousand | -29.41 Thousand | -217.7 Thousand |
Net Income | -222.76 Thousand | -98.15 Thousand | -43.73 Thousand | -50.75 Thousand | -29.41 Thousand | -217.7 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 47.46 Million | 47.46 Million | 47.46 Million | 47.46 Million | 47.46 Million | 47.46 Million |
Weighted Average Shares Outstanding (Diluted) | 47.46 Million | 47.46 Million | 47.46 Million | 47.46 Million | 47.46 Million | 47.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -86.89 Thousand | -35.78 Thousand | -43.95 Thousand | -21.82 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
600259
BTIM
PILBF
A7K
RAP
MGIH