A7K.DU | HBI-Hyperion SE Annual & Quarterly Income

Annual Income Statements

(In EUR)

Breakdown	2022	2021	2020	2019	2018	2017
Revenue	15.75 Thousand	7500.00	-	-	-	-
Cost of Revenue	-	74.97 Thousand	-	-	-	-
Gross Profit	15.75 Thousand	-67.47 Thousand	-	-	-	-
Operating Expenses	40.38 Thousand	365.56 Thousand	65.81 Thousand	39.12 Thousand	62.35 Thousand	212.00
Selling, General and Administrative Expenses	24.63 Thousand	-	65.81 Thousand	39.12 Thousand	63.27 Thousand	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	15.75 Thousand	365.56 Thousand	65.81 Thousand	39.12 Thousand	62.35 Thousand	-
Cost and Expenses	40.38 Thousand	365.56 Thousand	65.81 Thousand	39.12 Thousand	62.35 Thousand	212.00
Operating Income	-24.63 Thousand	-358.06 Thousand	-65.81 Thousand	-39.12 Thousand	-62.35 Thousand	-212.00
Interest Expense	367.50	4516.93	-	-	-	-
Income Tax Expense	-	4516.93	-2437.36	-39.12 Thousand	-161.14 Thousand	-
Earnings before Tax	-24.99 Thousand	-362.57 Thousand	-63.37 Thousand	-39.12 Thousand	-62.35 Thousand	-212.00
Net Income	-24.99 Thousand	-367.09 Thousand	-60.93 Thousand	-39.12 Thousand	-62.35 Thousand	-212.00
Earnings Per Share Basic	-0.07	-0.98	-0.16	-0.16	-0.25	-0.00
Earnings Per Share Diluted	-0.07	-0.98	-0.16	-0.16	-0.25	-0.00
Weighted Average Shares Outstanding	375 Thousand	375 Thousand	375 Thousand	250 Thousand	250 Thousand	120.04 Thousand
Weighted Average Shares Outstanding (Diluted)	375 Thousand	375 Thousand	375 Thousand	250 Thousand	250 Thousand	120 Thousand
Gross Margin	1.00	-9.00	-	-	-	-
EBIT Margin	-1.59	20.26	-	-	-	-
Profit Margin	-1.59	-48.95	-	-	-	-
EBITDA	-25 Thousand	151.93 Thousand	-63.3 Thousand	-39.08 Thousand	-62.28 Thousand	211.79
Earnings Before Tax Margin	-1.56	-47.74	-	-	-	-

Breakdown	2023 Q2	2023 Q1	2022 Q4	2022 FY	2022 Q3	2022 Q2
Revenue	-	-	2125.00	15.75 Thousand	2125.00	15.75 Thousand
Cost of Revenue	994.00	994.00	1063.00	-	1063.00	1062.00
Gross Profit	-994.00	-994.00	1062.00	15.75 Thousand	1062.00	14.68 Thousand
Operating Expenses	5830.00	5830.00	34.92 Thousand	40.38 Thousand	18.52 Thousand	5453.76
Selling, General and Administrative Expenses	13.64 Thousand	-	34.92 Thousand	-	47.00	13.47 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	40.38 Thousand	-	8020.00
Cost and Expenses	994.00	6824.00	34.92 Thousand	40.38 Thousand	19.59 Thousand	5453.20
Operating Income	-994.00	-6824.00	-34.93 Thousand	-24.63 Thousand	-17.46 Thousand	10.3 Thousand
Interest Expense	-	-	184.00	367.50	184.00	-
Income Tax Expense	-6824.57	-	-17.46 Thousand	-24.63 Thousand	-368.00	5155.80
Earnings before Tax	-6824.00	-6824.00	-35.29 Thousand	-24.99 Thousand	-17.64 Thousand	10.29 Thousand
Net Income	-6824.00	-6824.00	-35.29 Thousand	-24.99 Thousand	-17.64 Thousand	10.29 Thousand
Earnings Per Share Basic	-0.02	-	-0.09	-	-0.05	0.03
Earnings Per Share Diluted	-0.02	-	-0.09	-	-0.05	0.03
Weighted Average Shares Outstanding	375 Thousand	-	375 Thousand	375 Thousand	375 Thousand	375 Thousand
Weighted Average Shares Outstanding (Diluted)	375 Thousand	-	375 Thousand	375 Thousand	375 Thousand	375 Thousand
Gross Margin	-	-	0.50	1.00	0.50	0.93
EBIT Margin	-	-	-16.44	-	-0.09	0.65
Profit Margin	-	-	-16.61	-1.59	-8.31	0.65
EBITDA	-13.65 Thousand	-	-34.93 Thousand	-	-184.00	10.3 Thousand
Earnings Before Tax Margin	-	-	-16.44	-1.56	-8.22	0.65