Prodigy Public Company Limited (PDG.BK)
THB 2.66
(3.1%)
THB 2.66
(3.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 631.52 Million | 757.08 Million | 684.09 Million | 626.87 Million | 672.84 Million | 699.98 Million |
| Cost of Revenue | 533.3 Million | 640.83 Million | 555.13 Million | 452.4 Million | 528.48 Million | 579.23 Million |
| Gross Profit | 98.22 Million | 116.24 Million | 128.96 Million | 174.46 Million | 144.36 Million | 120.74 Million |
| Operating Expenses | 63.79 Million | 65.05 Million | 60.98 Million | 52.08 Million | 59.81 Million | 48.38 Million |
| Selling, General and Administrative Expenses | 67.16 Million | 64.46 Million | 60.5 Million | 51.4 Million | 63.59 Million | 54.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 586.82 Thousand | 479.52 Thousand | 674.1 Thousand | -3.77 Million | 5.68 Million |
| Cost and Expenses | 600.52 Million | 705.88 Million | 616.11 Million | 504.49 Million | 588.29 Million | 627.61 Million |
| Operating Income | 33.88 Million | 50.77 Million | 68.97 Million | 121.12 Million | 84.55 Million | 72.36 Million |
| Interest Expense | 325.16 Thousand | 354.06 Thousand | 313.15 Thousand | 279.16 Thousand | 281.58 Thousand | 263.3 Thousand |
| Income Tax Expense | 7.04 Million | 10.26 Million | 13.81 Million | 22.59 Million | 18.72 Million | 14.76 Million |
| Earnings before Tax | 35.94 Million | 50.89 Million | 69.05 Million | 120.84 Million | 84.59 Million | 71.57 Million |
| Net Income | 28.89 Million | 40.62 Million | 55.24 Million | 98.25 Million | 65.87 Million | 56.8 Million |
| Earnings Per Share Basic | 0.10 | 0.14 | 0.17 | 0.33 | 0.22 | 0.19 |
| Earnings Per Share Diluted | 0.10 | 0.14 | 0.17 | 0.33 | 0.22 | 0.19 |
| Weighted Average Shares Outstanding | 296.99 Million | 297 Million | 326.7 Million | 297 Million | 297 Million | 297 Million |
| Weighted Average Shares Outstanding (Diluted) | 296.99 Million | 297 Million | 326.7 Million | 297 Million | 297 Million | 297 Million |
| Gross Margin | 0.16 | 0.15 | 0.19 | 0.28 | 0.21 | 0.17 |
| EBIT Margin | 0.11 | 0.13 | 0.18 | 0.29 | 0.21 | 0.18 |
| Profit Margin | 0.05 | 0.05 | 0.08 | 0.16 | 0.10 | 0.08 |
| EBITDA | 70.42 Million | 96.85 Million | 121.92 Million | 177.73 Million | 142.57 Million | 128.26 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.10 | 0.19 | 0.13 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 163.63 Million | 150.55 Million | 631.52 Million | 148.53 Million | 151.25 Million | 169.02 Million |
| Cost of Revenue | 125.92 Million | 115.74 Million | 541.32 Million | 115.06 Million | 125.86 Million | 147.36 Million |
| Gross Profit | 37.7 Million | 34.81 Million | 90.2 Million | 33.47 Million | 25.39 Million | 21.65 Million |
| Operating Expenses | 16.77 Million | 15.51 Million | 59.19 Million | 13.51 Million | 15.88 Million | 18.75 Million |
| Selling, General and Administrative Expenses | 16.69 Million | 15.51 Million | - | 13.65 Million | 16.14 Million | 19.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -80 Thousand | - | 544.18 Thousand | 139.18 Thousand | -130 Thousand | 522 Thousand |
| Cost and Expenses | 142.7 Million | 131.25 Million | 600.52 Million | 128.57 Million | 141.74 Million | 166.11 Million |
| Operating Income | 20.92 Million | 19.3 Million | 31 Million | 19.95 Million | 9.38 Million | 3.42 Million |
| Interest Expense | 101 Thousand | 64 Thousand | 325.16 Thousand | 73.16 Thousand | 93 Thousand | 93 Thousand |
| Income Tax Expense | 4.48 Million | 3.99 Million | 7.04 Million | 4.19 Million | 1.89 Million | 784 Thousand |
| Earnings before Tax | 22.55 Million | 20.14 Million | 35.94 Million | 21.05 Million | 9.71 Million | 4.13 Million |
| Net Income | 18.06 Million | 16.15 Million | 28.89 Million | 16.86 Million | 7.81 Million | 3.34 Million |
| Earnings Per Share Basic | 0.06 | 0.05 | - | 0.06 | 0.03 | 0.01 |
| Earnings Per Share Diluted | 0.06 | 0.05 | - | 0.06 | 0.03 | 0.01 |
| Weighted Average Shares Outstanding | 296.99 Million | 296.99 Million | 296.99 Million | 296.99 Million | 296.99 Million | 296.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 296.99 Million | 296.99 Million | 296.99 Million | 296.99 Million | 296.99 Million | 296.99 Million |
| Gross Margin | 0.23 | 0.23 | 0.14 | 0.23 | 0.17 | 0.13 |
| EBIT Margin | 0.18 | 0.18 | - | 0.19 | 0.12 | 0.07 |
| Profit Margin | 0.11 | 0.11 | 0.05 | 0.11 | 0.05 | 0.02 |
| EBITDA | 29.96 Million | 27.53 Million | - | 28.32 Million | 18.27 Million | 12.08 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.05 | 0.13 | 0.06 | 0.02 |
A7K
RAP
MGIH
B3
ALMTF
NUGL