B3 Consulting Group AB (publ) (B3.ST)

SEK 73.9

(1.23%)

Annual Income Statements

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 1.14 Billion 1.14 Billion 921.88 Million 851.38 Million 839.46 Million 726.28 Million
Cost of Revenue 1.05 Billion 789.89 Million 775.6 Million 735.93 Million 702.24 Million 598.93 Million
Gross Profit 84.6 Million 358.17 Million 146.28 Million 115.44 Million 137.22 Million 127.35 Million
Operating Expenses 94.5 Million 220.5 Million 75.71 Million 73.06 Million 105.95 Million 80.26 Million
Selling, General and Administrative Expenses 74.8 Million 63.91 Million 56.94 Million 50.69 Million 82.27 Million 75.29 Million
Research and Development Expenses - - - - - -
Other Expenses 19.7 Million 220.5 Million 18.77 Million 22.37 Million 23.67 Million 4.96 Million
Cost and Expenses 1.05 Billion 1.01 Billion 851.32 Million 809 Million 808.19 Million 679.19 Million
Operating Income 86.1 Million 137.66 Million 70.56 Million 42.38 Million 31.27 Million 47.09 Million
Interest Expense 3.9 Million 2.94 Million 3.22 Million 5.06 Million 4.33 Million 2.65 Million
Income Tax Expense 19.9 Million 29.19 Million 14.71 Million 7.95 Million 8.21 Million 12.13 Million
Earnings before Tax 83.6 Million 143.86 Million 64.54 Million 35.64 Million 25.76 Million 40.43 Million
Net Income 60.5 Million 103.3 Million 45.29 Million 22.91 Million 17.55 Million 23.37 Million
Earnings Per Share Basic 7.12 11.83 5.32 2.88 2.35 3.15
Earnings Per Share Diluted 7.12 11.79 5.32 2.88 2.35 3.15
Weighted Average Shares Outstanding 8.5 Million 8.73 Million 8.51 Million 7.94 Million 7.48 Million 7.42 Million
Weighted Average Shares Outstanding (Diluted) 8.5 Million 8.76 Million 8.51 Million 7.94 Million 7.48 Million 7.42 Million
Gross Margin 0.07 0.31 0.16 0.14 0.16 0.18
EBIT Margin 0.10 0.15 0.10 0.08 0.07 0.07
Profit Margin 0.05 0.09 0.05 0.03 0.02 0.03
EBITDA 108.7 Million 160.44 Million 85.07 Million 70.05 Million 56.09 Million 54.04 Million
Earnings Before Tax Margin 0.08 0.12 0.08 0.05 0.04 0.06

Income Statement Charts