USD 0.02
(-42.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.46 Million | 6538.00 | 3.9 Million | - | 3.06 Million | - |
Cost of Revenue | - | 529.16 Thousand | 511.57 Thousand | 1.61 Million | 125.92 Thousand | 19.5 Million |
Gross Profit | 4.46 Million | -522.62 Thousand | 3.39 Million | -1.61 Million | 2.94 Million | -19.5 Million |
Operating Expenses | 33.73 Million | 21.93 Million | 32.97 Million | 20.22 Million | 55.2 Million | 57.4 Million |
Selling, General and Administrative Expenses | 34.19 Million | 21.68 Million | 4.78 Million | 3.47 Million | 6.06 Million | 6.68 Million |
Research and Development Expenses | - | - | - | - | - | 6.19 Million |
Other Expenses | -457.24 Thousand | -245.78 Thousand | 5.22 Million | 11.89 Million | 25.39 Million | 1.99 Million |
Cost and Expenses | 33.73 Million | 22.46 Million | 32.97 Million | 20.22 Million | 55.2 Million | 57.4 Million |
Operating Income | -29.26 Million | -22.45 Million | -23.84 Million | -8.31 Million | -26.71 Million | -55.4 Million |
Interest Expense | - | 1.49 Million | 163.01 Thousand | 217.9 Thousand | 2.85 Million | 8.55 Million |
Income Tax Expense | - | -349.34 Thousand | 5.38 Million | 12.1 Million | 28.25 Million | 10.55 Million |
Earnings before Tax | -31.58 Million | -22.63 Million | -24.35 Million | -8.52 Million | -54.32 Million | -63.96 Million |
Net Income | -31.58 Million | -22.28 Million | -24.35 Million | -8.52 Million | -54.32 Million | -63.96 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.00 | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.00 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 5.76 Billion | 5 Billion | 4.85 Billion | 4.52 Billion | 2.66 Billion | 1.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.76 Billion | 5 Billion | 4.85 Billion | 4.52 Billion | 2.66 Billion | 1.37 Billion |
Gross Margin | 1.00 | -79.94 | 0.87 | - | 0.96 | - |
EBIT Margin | -6.64 | -3353.74 | -4.12 | - | -0.74 | - |
Profit Margin | -7.07 | -3409.11 | -6.24 | - | -17.70 | - |
EBITDA | -29.65 Million | -20.29 Million | -16.44 Million | -8.83 Million | -27.04 Million | -38.08 Million |
Earnings Before Tax Margin | -6.55 | -3434.68 | -6.11 | - | -8.70 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.23 Million | 2.23 Million | - | - | 6538.00 | - |
Cost of Revenue | - | - | 331.26 Thousand | - | 529.16 Thousand | 312.69 Thousand |
Gross Profit | 2.23 Million | 2.23 Million | -331.26 Thousand | - | -522.62 Thousand | -312.69 Thousand |
Operating Expenses | 10.38 Million | 10.38 Million | 6.48 Million | 6.69 Million | 21.93 Million | 13.79 Million |
Selling, General and Administrative Expenses | 9.52 Million | 9.52 Million | 7.56 Million | 7.56 Million | - | 13.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 856.83 Thousand | 856.83 Thousand | -1.08 Million | - | -245.78 Thousand | -245.78 Thousand |
Cost and Expenses | 10.38 Million | 10.38 Million | 6.48 Million | 6.69 Million | 22.46 Million | 14.11 Million |
Operating Income | -8.15 Million | -8.15 Million | -6.48 Million | -6.69 Million | -22.45 Million | -14.11 Million |
Interest Expense | - | - | 1.25 Million | - | 1.49 Million | 814.51 Thousand |
Income Tax Expense | -229.14 Thousand | -229.14 Thousand | -1.00 | - | -349.34 Thousand | -11.75 Thousand |
Earnings before Tax | -8.68 Million | -8.68 Million | -7.11 Million | -7.11 Million | -22.63 Million | -14.6 Million |
Net Income | -8.68 Million | -8.68 Million | -7.11 Million | -7.11 Million | -22.28 Million | -14.59 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 5.91 Billion | 5.91 Billion | 5.61 Billion | 5.61 Billion | 5 Billion | 5.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.91 Billion | 5.91 Billion | 5.61 Billion | 5.61 Billion | 5 Billion | 5.07 Billion |
Gross Margin | 1.00 | 1.00 | - | - | -79.94 | - |
EBIT Margin | -3.69 | -3.69 | - | - | - | - |
Profit Margin | -3.89 | -3.89 | - | - | -3409.11 | - |
EBITDA | -8.25 Million | -8.25 Million | -6.57 Million | -6.57 Million | - | -13.79 Million |
Earnings Before Tax Margin | -3.65 | -3.65 | - | - | -3434.68 | - |
PVT
PCHK
FTB
SO
VCX
CHO