Vicinity Centres (VCX.AX)
AUD 2.05
(-0.49%)
AUD 2.05
(-0.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 1.23 Billion | 1.18 Billion | 1.11 Billion | 1.21 Billion | 1.3 Billion |
| Cost of Revenue | 395.5 Million | 349.7 Million | 330.9 Million | 352.9 Million | 317.6 Million | 349.4 Million |
| Gross Profit | 916.5 Million | 880.8 Million | 851.5 Million | 758.2 Million | 898.7 Million | 956.1 Million |
| Operating Expenses | 115.7 Million | 89.1 Million | 71.3 Million | 257.89 Million | 206.6 Million | 414.6 Million |
| Selling, General and Administrative Expenses | 115.7 Million | 89.1 Million | 119.1 Million | 185.6 Million | 231.3 Million | 100.4 Million |
| Research and Development Expenses | - | - | 1.01 | -0.20 | -1.37 | 0.25 |
| Other Expenses | - | - | -71.3 Million | -257.89 Million | -206.6 Million | -117.2 Million |
| Cost and Expenses | 511.2 Million | 438.8 Million | 402.2 Million | 610.8 Million | 524.2 Million | 764 Million |
| Operating Income | 800.8 Million | 791.7 Million | 780.2 Million | 500.3 Million | 692.1 Million | 813.5 Million |
| Interest Expense | 187.3 Million | - | 190.4 Million | 166.9 Million | 199.1 Million | 203.3 Million |
| Income Tax Expense | -2.9 Million | 5.4 Million | -7.6 Million | 10.9 Million | 12.1 Million | 821.2 Million |
| Earnings before Tax | 544.2 Million | 266.1 Million | 1.19 Billion | -222.7 Million | -1.66 Billion | 346.1 Million |
| Net Income | 547.1 Million | 271.5 Million | 1.21 Billion | -256.8 Million | -1.8 Billion | 346.1 Million |
| Earnings Per Share Basic | 0.12 | 0.06 | 0.27 | -0.06 | -0.40 | 0.08 |
| Earnings Per Share Diluted | 0.12 | 0.06 | 0.27 | -0.06 | -0.40 | 0.08 |
| Weighted Average Shares Outstanding | 4.55 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.56 Billion | 4.56 Billion | 4.56 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion |
| Gross Margin | 0.70 | 0.72 | 0.72 | 0.68 | 0.74 | 0.73 |
| EBIT Margin | 0.58 | 0.67 | 0.66 | 0.46 | 0.57 | 0.63 |
| Profit Margin | 0.42 | 0.22 | 1.03 | -0.23 | -1.48 | 0.27 |
| EBITDA | 760.9 Million | 745.1 Million | 785.7 Million | 514.9 Million | -1.18 Billion | 817.2 Million |
| Earnings Before Tax Margin | 0.61 | 0.64 | 0.66 | 0.45 | 0.57 | 0.62 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.32 Billion | 669.8 Million | 642.2 Million | 602.3 Million | 1.28 Billion | 628.2 Million |
| Cost of Revenue | 382.3 Million | 213.4 Million | 182.1 Million | 184.9 Million | 354.6 Million | 164.8 Million |
| Gross Profit | 944 Million | 456.4 Million | 460.1 Million | 417.4 Million | 926.8 Million | 463.4 Million |
| Operating Expenses | 177.8 Million | 59.9 Million | 55.8 Million | 50.2 Million | 68 Million | 38.9 Million |
| Selling, General and Administrative Expenses | - | 59.9 Million | 55.8 Million | 50.2 Million | - | 38.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.3 Million | - | - | - | -68 Million | - |
| Cost and Expenses | 500.1 Million | 273.3 Million | 237.9 Million | 235.1 Million | 422.6 Million | 203.7 Million |
| Operating Income | 826.2 Million | 396.5 Million | 404.3 Million | 367.2 Million | 858.8 Million | 424.5 Million |
| Interest Expense | 187.3 Million | - | - | - | 209.4 Million | - |
| Income Tax Expense | -2.9 Million | 3.6 Million | 700 Thousand | 16.3 Million | -5.4 Million | 10.9 Million |
| Earnings before Tax | 558.5 Million | 320 Million | 224.2 Million | 78.9 Million | 317 Million | 187.2 Million |
| Net Income | 547.1 Million | 323.6 Million | 223.5 Million | 95.2 Million | 271.5 Million | 176.3 Million |
| Earnings Per Share Basic | - | 0.07 | 0.05 | 0.02 | - | 0.04 |
| Earnings Per Share Diluted | - | 0.07 | 0.05 | 0.02 | - | 0.04 |
| Weighted Average Shares Outstanding | 4.55 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion | 4.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.56 Billion | 4.56 Billion | 4.56 Billion | 4.55 Billion | 4.56 Billion | 4.56 Billion |
| Gross Margin | 0.71 | 0.68 | 0.72 | 0.69 | 0.72 | 0.74 |
| EBIT Margin | - | 0.56 | 0.00 | -0.03 | - | 0.02 |
| Profit Margin | 0.41 | 0.48 | 0.35 | 0.16 | 0.21 | 0.28 |
| EBITDA | - | 372.7 Million | 388.2 Million | 346.9 Million | - | 398.2 Million |
| Earnings Before Tax Margin | 0.62 | 0.59 | 0.63 | 0.61 | 0.67 | 0.68 |
CHO
NOURF
PVT
ALENT
FWONB
SO