EUR 0.41
(2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 753.95 Thousand | 772.24 Thousand | 942.47 Thousand | 476.61 Thousand | 475.12 Thousand | 383.85 Thousand |
Cost of Revenue | 628.32 Thousand | 648.51 Thousand | 690.2 Thousand | 420.32 Thousand | 622.55 Thousand | 400.52 Thousand |
Gross Profit | 125.62 Thousand | 123.73 Thousand | 252.26 Thousand | 56.28 Thousand | -147.43 Thousand | -16.67 Thousand |
Operating Expenses | 387.12 Thousand | -10.06 Thousand | -16.79 Thousand | -148.93 Thousand | -117.29 Thousand | 497.23 Thousand |
Selling, General and Administrative Expenses | 395.69 Thousand | 3720.00 | 22.35 Thousand | 1715.00 | 3068.00 | 404.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8572.00 | 13.78 Thousand | 39.15 Thousand | 150.65 Thousand | 120.36 Thousand | 163.6 Thousand |
Cost and Expenses | 589.84 Thousand | 638.45 Thousand | 673.41 Thousand | 271.39 Thousand | 505.25 Thousand | 897.76 Thousand |
Operating Income | 164.1 Thousand | 133.79 Thousand | 269.06 Thousand | 205.22 Thousand | -30.14 Thousand | -267.5 Thousand |
Interest Expense | - | 913.00 | 589.00 | - | 54.00 | 82.00 |
Income Tax Expense | -2326.00 | -1837.00 | 283.00 | 188.00 | -1074.00 | 799.00 |
Earnings before Tax | -111.4 Thousand | 64.96 Thousand | 294.21 Thousand | 199.38 Thousand | 22.93 Thousand | -513.98 Thousand |
Net Income | -109.08 Thousand | 66.8 Thousand | 295.51 Thousand | 199.19 Thousand | 24 Thousand | -513.18 Thousand |
Earnings Per Share Basic | -0.03 | 0.02 | 0.08 | 0.06 | 0.01 | -0.14 |
Earnings Per Share Diluted | -0.03 | 0.02 | 0.08 | 0.06 | 0.01 | -0.14 |
Weighted Average Shares Outstanding | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million |
Weighted Average Shares Outstanding (Diluted) | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million |
Gross Margin | 0.17 | 0.16 | 0.27 | 0.12 | -0.31 | -0.04 |
EBIT Margin | -0.11 | 0.21 | 0.32 | 0.46 | -0.06 | -0.67 |
Profit Margin | -0.14 | 0.09 | 0.31 | 0.42 | 0.05 | -1.34 |
EBITDA | -81.49 Thousand | 92.65 Thousand | 297.93 Thousand | 211.6 Thousand | 26.51 Thousand | -502.26 Thousand |
Earnings Before Tax Margin | 0.22 | 0.17 | 0.29 | 0.43 | -0.06 | -0.70 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 357 Thousand | 753.95 Thousand | 374.75 Thousand | 379.24 Thousand | 772.24 Thousand | 384.18 Thousand |
Cost of Revenue | 272.7 Thousand | 628.32 Thousand | 108.11 Thousand | 322.36 Thousand | 648.51 Thousand | 288.54 Thousand |
Gross Profit | 84.29 Thousand | 125.62 Thousand | 266.64 Thousand | 56.88 Thousand | 123.73 Thousand | 95.63 Thousand |
Operating Expenses | 255 Thousand | -38.48 Thousand | 665.27 Thousand | -17.22 Thousand | -10.06 Thousand | -5700.00 |
Selling, General and Administrative Expenses | 2677.00 | - | 194.26 Thousand | 194.26 Thousand | - | 3720.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -255 Thousand | 42.08 Thousand | 24.86 Thousand | 17.22 Thousand | 13.78 Thousand | 9420.00 |
Cost and Expenses | 255 Thousand | 589.84 Thousand | 773.38 Thousand | 305.14 Thousand | 638.45 Thousand | 282.84 Thousand |
Operating Income | 102 Thousand | 164.1 Thousand | 89.89 Thousand | 74.11 Thousand | 133.79 Thousand | 101.33 Thousand |
Interest Expense | - | - | - | - | 913.00 | - |
Income Tax Expense | -71 Thousand | -2326.00 | 2153.00 | 2153.00 | -1837.00 | -3580.00 |
Earnings before Tax | 69.63 Thousand | -111.4 Thousand | -182.4 Thousand | 73.4 Thousand | 64.96 Thousand | 83.33 Thousand |
Net Income | 71 Thousand | -109.08 Thousand | -180.25 Thousand | 71.25 Thousand | 66.8 Thousand | 86.91 Thousand |
Earnings Per Share Basic | 0.02 | - | -0.05 | 0.02 | - | 0.02 |
Earnings Per Share Diluted | 0.02 | - | -0.05 | 0.02 | - | 0.02 |
Weighted Average Shares Outstanding | 3.55 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million |
Weighted Average Shares Outstanding (Diluted) | 3.55 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million | 3.54 Million |
Gross Margin | 0.24 | 0.17 | 0.71 | 0.15 | 0.16 | 0.25 |
EBIT Margin | 0.29 | - | -0.24 | 0.25 | - | 0.30 |
Profit Margin | 0.20 | -0.14 | -0.48 | 0.19 | 0.09 | 0.23 |
EBITDA | 102 Thousand | - | -88.12 Thousand | 94.09 Thousand | - | 115.23 Thousand |
Earnings Before Tax Margin | 0.29 | 0.22 | 0.24 | 0.20 | 0.17 | 0.26 |
FWONB
SO
VCX
067160
EGPLF
PGY