EUR 0.41
(2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 710.6 Thousand | 649.99 Thousand | 768.23 Thousand | 467.89 Thousand | 322.07 Thousand | 369.01 Thousand |
Total Current Assets | 695.48 Thousand | 620.35 Thousand | 706.4 Thousand | 378.48 Thousand | 307.21 Thousand | 346.45 Thousand |
Cash And Short Term Investments | 526.52 Thousand | 466.1 Thousand | 535.68 Thousand | 192.97 Thousand | 183.79 Thousand | 87.85 Thousand |
Cash and Cash Equivalents | 526.52 Thousand | 466.1 Thousand | 535.68 Thousand | 192.97 Thousand | 183.79 Thousand | 73.3 Thousand |
Short Term Investments | 280.6 Thousand | 169.01 Thousand | 213.78 Thousand | 7081.00 | 14.55 Thousand | 14.55 Thousand |
Net Receivables | 145.73 Thousand | 134.1 Thousand | 152.46 Thousand | 162.25 Thousand | 105.75 Thousand | 82.72 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 23.21 Thousand | 20.14 Thousand | 18.25 Thousand | 23.25 Thousand | 17.66 Thousand | 175.86 Thousand |
Total Non-Current Assets | 15.12 Thousand | 29.64 Thousand | 61.83 Thousand | 89.4 Thousand | 14.86 Thousand | 4375.00 |
Net PPE | 576.00 | 924.00 | - | - | 74.00 | 3288.00 |
Good Will And Intangible Assets | - | 20.25 Thousand | 47.82 Thousand | 75.39 Thousand | 778.00 | 1087.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 20.25 Thousand | 47.82 Thousand | 75.39 Thousand | 778.00 | 1087.00 |
Long-Term Investments | 14.54 Thousand | 8460.00 | 14.01 Thousand | 14.01 Thousand | 14.01 Thousand | 18.19 Thousand |
Tax Assets | - | 29.62 Thousand | - | - | 852.00 | -13.81 Thousand |
Other Non Current Assets | - | -29.62 Thousand | - | - | -852.00 | -4375.00 |
Other Assets | 1.00 | 1.00 | - | - | - | 18.19 Thousand |
Total Liabilities | 864.57 Thousand | 694.88 Thousand | 879.93 Thousand | 873.52 Thousand | 926.9 Thousand | 997.85 Thousand |
Total Current Liabilities | 533.45 Thousand | 578.5 Thousand | 644.74 Thousand | 639.63 Thousand | 573.43 Thousand | 582.87 Thousand |
Account Payables | 82.81 Thousand | 70.86 Thousand | 99.22 Thousand | 160.34 Thousand | 150.74 Thousand | 174.69 Thousand |
Tax Payables | 21.85 Thousand | 23.3 Thousand | 19.83 Thousand | 35.13 Thousand | 12.61 Thousand | 13.76 Thousand |
Short Term Debt | 338.12 Thousand | 349.78 Thousand | 511.07 Thousand | - | 20.00 | 168.00 |
Deferred Revenue | -338.12 Thousand | -349.78 Thousand | -511.07 Thousand | - | 12.61 Thousand | -168.00 |
Other Current Liabilities | 450.63 Thousand | 507.64 Thousand | 545.52 Thousand | 479.28 Thousand | 410.05 Thousand | 408.18 Thousand |
Total Non Current Liabilities | 331.12 Thousand | 116.37 Thousand | 235.18 Thousand | 233.88 Thousand | 353.46 Thousand | 458.96 Thousand |
Long-Term Debt | 90.66 Thousand | 474.44 Thousand | 659.36 Thousand | 99.15 Thousand | 485.00 | 485.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.46 Thousand | -358.06 Thousand | -424.17 Thousand | 134.73 Thousand | 352.98 Thousand | 458.48 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | -43.98 Thousand |
Total Equity | -153.97 Thousand | -44.88 Thousand | -111.69 Thousand | -405.62 Thousand | -604.82 Thousand | -628.83 Thousand |
Stock Holders Equity | -153.97 Thousand | -44.88 Thousand | -111.69 Thousand | -405.62 Thousand | -604.82 Thousand | -628.83 Thousand |
Common Stock | 354.04 Thousand | 354.04 Thousand | 354.04 Thousand | 354.04 Thousand | 354.04 Thousand | 354.04 Thousand |
Retained Earnings | -4.12 Million | -4.01 Million | -4.08 Million | -4.37 Million | -4.57 Million | -4.56 Million |
Accumulated other comprehensive income | 35.4 Thousand | -51.16 Thousand | -51.16 Thousand | -51.16 Thousand | -51.16 Thousand | -51.16 Thousand |
Common Stock Equity | -153.97 Thousand | -44.88 Thousand | -111.69 Thousand | -405.62 Thousand | -604.82 Thousand | -628.83 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.54 Thousand | 8460.00 | 14.01 Thousand | 14.01 Thousand | 14.01 Thousand | 14.55 Thousand |
Total Debt | 90.66 Thousand | 474.44 Thousand | 659.36 Thousand | 99.15 Thousand | 505.00 | 653.00 |
Net Debt | -435.86 Thousand | 8343.00 | 123.67 Thousand | -93.82 Thousand | -183.28 Thousand | -72.65 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 665.58 Thousand | 710.6 Thousand | 710.6 Thousand | 724.17 Thousand | 649.99 Thousand | 649.99 Thousand |
Total Current Assets | 649.77 Thousand | 695.48 Thousand | 695.48 Thousand | 708.19 Thousand | 620.35 Thousand | 620.35 Thousand |
Cash And Short Term Investments | 484.32 Thousand | 526.52 Thousand | 526.52 Thousand | 512.76 Thousand | 466.1 Thousand | 466.1 Thousand |
Cash and Cash Equivalents | 484.32 Thousand | 526.52 Thousand | 526.52 Thousand | 512.76 Thousand | 466.1 Thousand | 466.1 Thousand |
Short Term Investments | - | 280.6 Thousand | 280.6 Thousand | 7081.00 | 169.01 Thousand | 169.01 Thousand |
Net Receivables | 135.69 Thousand | 145.73 Thousand | 145.73 Thousand | 171.65 Thousand | 134.1 Thousand | 134.1 Thousand |
Inventory | 12.48 Thousand | - | - | 1.00 | - | - |
Other Current Assets | 17.27 Thousand | 23.21 Thousand | 23.21 Thousand | 23.78 Thousand | 20.14 Thousand | 20.14 Thousand |
Total Non-Current Assets | 15.8 Thousand | 15.12 Thousand | 15.12 Thousand | 15.97 Thousand | 29.64 Thousand | 29.64 Thousand |
Net PPE | 1264.00 | 576.00 | 576.00 | 750.00 | 924.00 | 924.00 |
Good Will And Intangible Assets | - | - | - | 6530.00 | 20.25 Thousand | 20.25 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 6530.00 | 20.25 Thousand | 20.25 Thousand |
Long-Term Investments | 14.54 Thousand | 14.54 Thousand | 14.54 Thousand | 8696.00 | 8460.00 | 8460.00 |
Tax Assets | - | - | - | 7279.00 | 29.62 Thousand | - |
Other Non Current Assets | -1.00 | - | - | -7280.00 | -29.62 Thousand | -1.00 |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 748.24 Thousand | 864.57 Thousand | 864.57 Thousand | 697.8 Thousand | 694.88 Thousand | 694.88 Thousand |
Total Current Liabilities | 409.52 Thousand | 533.45 Thousand | 533.45 Thousand | 575.34 Thousand | 578.5 Thousand | 578.5 Thousand |
Account Payables | 78.86 Thousand | 82.81 Thousand | 82.81 Thousand | 85.86 Thousand | 70.86 Thousand | 70.86 Thousand |
Tax Payables | - | 21.85 Thousand | 21.85 Thousand | 26.22 Thousand | 23.3 Thousand | 23.3 Thousand |
Short Term Debt | - | 338.12 Thousand | - | - | 349.78 Thousand | - |
Deferred Revenue | - | -338.12 Thousand | - | - | -349.78 Thousand | - |
Other Current Liabilities | 330.65 Thousand | 450.63 Thousand | 450.63 Thousand | 489.47 Thousand | 507.64 Thousand | 507.64 Thousand |
Total Non Current Liabilities | 338.72 Thousand | 331.12 Thousand | 331.12 Thousand | 122.46 Thousand | 116.37 Thousand | 116.37 Thousand |
Long-Term Debt | - | 90.66 Thousand | 90.66 Thousand | 120.09 Thousand | 474.44 Thousand | 474.44 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 338.72 Thousand | 240.46 Thousand | 240.46 Thousand | 2371.00 | -358.06 Thousand | -358.06 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | -82.66 Thousand | -153.97 Thousand | -153.97 Thousand | 26.36 Thousand | -44.88 Thousand | -44.88 Thousand |
Stock Holders Equity | -82.66 Thousand | -153.97 Thousand | -153.97 Thousand | 26.36 Thousand | -44.88 Thousand | -44.88 Thousand |
Common Stock | 354.04 Thousand | 354.04 Thousand | 354.04 Thousand | 354.04 Thousand | 354.04 Thousand | 354.04 Thousand |
Retained Earnings | -4.05 Million | -4.12 Million | -4.12 Million | -3.94 Million | -4.01 Million | -4.01 Million |
Accumulated other comprehensive income | -51.16 Thousand | 35.4 Thousand | 35.4 Thousand | -51.16 Thousand | -51.16 Thousand | -51.16 Thousand |
Common Stock Equity | -82.66 Thousand | -153.97 Thousand | -153.97 Thousand | 26.36 Thousand | -44.88 Thousand | -44.88 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.54 Thousand | 14.54 Thousand | 14.54 Thousand | 8696.00 | 8460.00 | 8460.00 |
Total Debt | - | 90.66 Thousand | 90.66 Thousand | 120.09 Thousand | 474.44 Thousand | 474.44 Thousand |
Net Debt | -484.32 Thousand | -435.86 Thousand | -435.86 Thousand | -392.67 Thousand | 8343.00 | 8343.00 |
FWONB
SO
VCX
067160
EGPLF
PGY