Pivotal Metals Limited (PVT.AX)
AUD 0.01
(-10.0%)
AUD 0.01
(-10.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 54.34 Thousand | 138.01 Thousand | 1693.00 | 94.63 Thousand | 66.3 Thousand | 57.81 Thousand |
| Cost of Revenue | - | 119.18 Thousand | 94.78 Thousand | 31.65 Thousand | 20.65 Thousand | - |
| Gross Profit | 54.34 Thousand | 18.82 Thousand | -93.09 Thousand | 62.97 Thousand | 45.65 Thousand | 57.81 Thousand |
| Operating Expenses | 1.14 Million | 2.69 Million | 2.13 Million | 2.05 Million | 2.43 Million | 1.13 Million |
| Selling, General and Administrative Expenses | 1.14 Million | 2.69 Million | 908.74 Thousand | 1.35 Million | 777.76 Thousand | 571.42 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 280.00 | 45.8 Thousand | 34.85 Thousand | 39.43 Thousand | 55.34 Thousand |
| Cost and Expenses | 1.14 Million | 2.81 Million | 2.13 Million | 2.05 Million | 2.43 Million | 1.13 Million |
| Operating Income | -1.09 Million | -2.81 Million | -2.08 Million | -2.02 Million | -2.37 Million | -1.13 Million |
| Interest Expense | 25.56 Thousand | 37.76 Thousand | 5227.00 | 1976.00 | 2524.00 | - |
| Income Tax Expense | - | 2.00 | 51.03 Thousand | 36.83 Thousand | 41.96 Thousand | -981.05 Thousand |
| Earnings before Tax | -1.86 Million | -19.05 Million | -2.09 Million | -1.99 Million | -2.38 Million | -1.08 Million |
| Net Income | -1.86 Million | -19.05 Million | -2.09 Million | -1.99 Million | -2.38 Million | -1.08 Million |
| Earnings Per Share Basic | -0.00 | -0.05 | -0.01 | -0.02 | -0.04 | -0.03 |
| Earnings Per Share Diluted | -0.00 | -0.05 | -0.01 | -0.02 | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 632.2 Million | 397.8 Million | 200.73 Million | 115.21 Million | 65.42 Million | 35.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 632.2 Million | 397.8 Million | 200.73 Million | 115.21 Million | 65.42 Million | 35.29 Million |
| Gross Margin | 1.00 | 0.14 | -54.99 | 0.67 | 0.69 | 1.00 |
| EBIT Margin | -31.84 | -19.55 | -1176.72 | -21.04 | -35.58 | -19.65 |
| Profit Margin | -34.41 | -138.05 | -1235.79 | -21.05 | -35.93 | -18.69 |
| EBITDA | -1.73 Million | -2.69 Million | -1.99 Million | -1.95 Million | -2.35 Million | - |
| Earnings Before Tax Margin | -20.12 | -20.41 | -1232.70 | -21.37 | -35.89 | -19.65 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 19.56 Thousand | 19.56 Thousand | 7609.00 | 7609.00 | 138.01 Thousand | 68.84 Thousand |
| Cost of Revenue | 56.64 Thousand | - | 57.28 Thousand | - | 119.18 Thousand | 63.18 Thousand |
| Gross Profit | -37.08 Thousand | 19.56 Thousand | -49.67 Thousand | 7609.00 | 18.82 Thousand | 5665.00 |
| Operating Expenses | 259.29 Thousand | 259.29 Thousand | 571.49 Thousand | 571.49 Thousand | 2.69 Million | 1.84 Million |
| Selling, General and Administrative Expenses | 259.29 Thousand | 259.29 Thousand | 314.66 Thousand | 314.66 Thousand | - | 1.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 280.00 | 137.69 Thousand |
| Cost and Expenses | 259.29 Thousand | 259.29 Thousand | 571.49 Thousand | 571.49 Thousand | 2.81 Million | 1.9 Million |
| Operating Income | -239.73 Thousand | -239.73 Thousand | -459.24 Thousand | -459.24 Thousand | -2.81 Million | -1.9 Million |
| Interest Expense | - | - | 143.82 Thousand | - | 37.76 Thousand | - |
| Income Tax Expense | 280.28 Thousand | -174.79 Thousand | -5.00 | - | 2.00 | -2.00 |
| Earnings before Tax | -358.27 Thousand | -358.27 Thousand | -576.67 Thousand | -576.67 Thousand | -19.05 Million | -1.59 Million |
| Net Income | -358.27 Thousand | -358.27 Thousand | -576.67 Thousand | -576.67 Thousand | -19.05 Million | -1.59 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 688.98 Million | 688.98 Million | 576.67 Million | 576.67 Million | 397.8 Million | 539.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 687.73 Million | 687.73 Million | 576.67 Million | 576.67 Million | 397.8 Million | 539.26 Million |
| Gross Margin | -1.90 | 1.00 | -6.53 | 1.00 | 0.14 | 0.08 |
| EBIT Margin | -19.74 | -19.01 | -51.02 | -51.02 | - | -26.77 |
| Profit Margin | -18.32 | -18.32 | -75.79 | -75.79 | -138.05 | -23.10 |
| EBITDA | -386.04 Thousand | -371.87 Thousand | -388.24 Thousand | -388.24 Thousand | - | -1.84 Million |
| Earnings Before Tax Margin | -12.26 | -12.26 | -60.36 | -60.36 | -20.41 | -27.69 |
PCHK
FTB
BLND
VCX
CHO
NOURF