AUD 0.01
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.35 Million | 13.89 Million | 22.1 Million | 20.22 Million | 12.66 Million | 4.28 Million |
Total Current Assets | 1.88 Million | 5.74 Million | 1.47 Million | 4.04 Million | 1.55 Million | 3.36 Million |
Cash And Short Term Investments | 1.44 Million | 5.54 Million | 691.83 Thousand | 3.38 Million | 1.17 Million | 3.27 Million |
Cash and Cash Equivalents | 1.27 Million | 5.54 Million | 691.83 Thousand | 3.38 Million | 1.17 Million | 3.27 Million |
Short Term Investments | 171.74 Thousand | - | - | - | 175.85 Thousand | - |
Net Receivables | 398.38 Thousand | 54.29 Thousand | 592.76 Thousand | 619.21 Thousand | 249.78 Thousand | 43.49 Thousand |
Inventory | -351.3 Thousand | - | - | - | - | - |
Other Current Assets | 398.38 Thousand | 150.72 Thousand | 194.52 Thousand | 47.69 Thousand | 122.84 Thousand | 42.44 Thousand |
Total Non-Current Assets | 11.46 Million | 8.14 Million | 20.62 Million | 16.18 Million | 11.11 Million | 915.03 Thousand |
Net PPE | 11.43 Million | 630.00 | 20.46 Million | 15.61 Million | 10.96 Million | 915.03 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 30 Thousand | 162 Thousand | 165 Thousand | 570 Thousand | 150 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 7.98 Million | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 310.89 Thousand | 1.23 Million | 2.76 Million | 478.01 Thousand | 328.81 Thousand | 236.03 Thousand |
Total Current Liabilities | 310.89 Thousand | 1.23 Million | 690.77 Thousand | 436.3 Thousand | 328.81 Thousand | 236.03 Thousand |
Account Payables | 226.77 Thousand | 122.24 Thousand | 572.94 Thousand | 327.56 Thousand | 184.13 Thousand | 162 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 984.17 Thousand | 32.78 Thousand | 20.31 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 84.12 Thousand | 124.67 Thousand | 85.05 Thousand | 88.43 Thousand | 144.68 Thousand | 74.02 Thousand |
Total Non Current Liabilities | - | - | 2.07 Million | 41.7 Thousand | - | - |
Long-Term Debt | - | - | 117.57 Thousand | 41.7 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.95 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.03 Million | 12.66 Million | 19.34 Million | 19.74 Million | 12.33 Million | 4.04 Million |
Stock Holders Equity | 13.03 Million | 12.66 Million | 19.34 Million | 19.74 Million | 12.33 Million | 4.04 Million |
Common Stock | 39.84 Million | 37.32 Million | 25.78 Million | 22.85 Million | 15.11 Million | 4.61 Million |
Retained Earnings | -28.74 Million | -26.87 Million | -7.81 Million | -5.72 Million | -3.73 Million | -1.35 Million |
Accumulated other comprehensive income | 1.93 Million | 2.2 Million | 1.37 Million | 2.61 Million | 962.58 Thousand | 779.55 Thousand |
Common Stock Equity | 13.03 Million | 12.66 Million | 19.34 Million | 19.74 Million | 12.33 Million | 4.04 Million |
Capital Lease Obligation | - | 65.62 Thousand | 150.35 Thousand | 62.01 Thousand | - | - |
Total Investments | 201.74 Thousand | 162 Thousand | 165 Thousand | 570 Thousand | 150 Thousand | - |
Total Debt | - | 984.17 Thousand | 150.35 Thousand | 62.01 Thousand | - | - |
Net Debt | -1.27 Million | -4.55 Million | -541.48 Thousand | -3.31 Million | -1.17 Million | -3.27 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 13.35 Million | 13.35 Million | 14.03 Million | 14.03 Million | 22.1 Million | 13.89 Million |
Total Current Assets | 1.88 Million | 1.88 Million | 5.23 Million | 5.23 Million | 1.47 Million | 5.74 Million |
Cash And Short Term Investments | 1.44 Million | 1.44 Million | 4.88 Million | 4.88 Million | 691.83 Thousand | 5.54 Million |
Cash and Cash Equivalents | 1.27 Million | 1.27 Million | 4.88 Million | 4.88 Million | 691.83 Thousand | 5.54 Million |
Short Term Investments | 171.74 Thousand | 171.74 Thousand | 172.15 Thousand | - | - | - |
Net Receivables | 398.38 Thousand | - | 103.12 Thousand | - | 592.76 Thousand | 54.29 Thousand |
Inventory | -351.3 Thousand | - | -103.12 Thousand | - | 43.79 Thousand | - |
Other Current Assets | 398.38 Thousand | 398.38 Thousand | 355.05 Thousand | 355.05 Thousand | 150.72 Thousand | 150.72 Thousand |
Total Non-Current Assets | 11.46 Million | 11.46 Million | 8.79 Million | 8.79 Million | 20.62 Million | 8.14 Million |
Net PPE | 11.43 Million | 11.43 Million | 8.74 Million | 8.74 Million | 20.46 Million | 630.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 30 Thousand | 30 Thousand | 57 Thousand | 57 Thousand | 165 Thousand | 162 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 7.98 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 310.89 Thousand | 310.89 Thousand | 481.58 Thousand | 481.58 Thousand | 2.76 Million | 1.23 Million |
Total Current Liabilities | 310.89 Thousand | 310.89 Thousand | 481.58 Thousand | 481.58 Thousand | 690.77 Thousand | 1.23 Million |
Account Payables | 226.77 Thousand | 226.77 Thousand | 403.28 Thousand | 403.28 Thousand | 572.94 Thousand | 122.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 32.78 Thousand | 984.17 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 84.12 Thousand | 84.12 Thousand | 78.3 Thousand | 78.3 Thousand | 85.05 Thousand | 124.67 Thousand |
Total Non Current Liabilities | - | - | - | - | 2.07 Million | - |
Long-Term Debt | - | - | - | - | 117.57 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1.95 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.03 Million | 13.03 Million | 13.55 Million | 13.55 Million | 19.34 Million | 12.66 Million |
Stock Holders Equity | 13.03 Million | 13.03 Million | 13.55 Million | 13.55 Million | 19.34 Million | 12.66 Million |
Common Stock | 39.84 Million | 39.84 Million | 39.52 Million | 39.52 Million | 25.78 Million | 37.32 Million |
Retained Earnings | -28.74 Million | -28.74 Million | -28.02 Million | -28.02 Million | -7.81 Million | -26.87 Million |
Accumulated other comprehensive income | 1.93 Million | 1.93 Million | 2.05 Million | 2.05 Million | 1.37 Million | 2.2 Million |
Common Stock Equity | 13.03 Million | 13.03 Million | 13.55 Million | 13.55 Million | 19.34 Million | 12.66 Million |
Capital Lease Obligation | - | - | - | - | 150.35 Thousand | 65.62 Thousand |
Total Investments | 201.74 Thousand | 201.74 Thousand | 57 Thousand | 57 Thousand | 165 Thousand | 162 Thousand |
Total Debt | - | - | - | - | 150.35 Thousand | 984.17 Thousand |
Net Debt | -1.27 Million | -1.27 Million | -4.88 Million | -4.88 Million | -541.48 Thousand | -4.55 Million |
PCHK
FTB
BLND
VCX
CHO
NOURF