USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.94 Million | 17.4 Million | 12.77 Million | 37.76 Million | 42.47 Million | 61.57 Million |
Total Current Assets | 9.67 Million | 13.24 Million | 7.71 Million | 25.45 Million | 31.96 Million | 10.98 Million |
Cash And Short Term Investments | 8.25 Million | 11.68 Million | 2.85 Million | 19.89 Million | 6.66 Million | 8.14 Million |
Cash and Cash Equivalents | 8.25 Million | 11.68 Million | 2.85 Million | 19.89 Million | 6.66 Million | 8.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 306.41 Thousand | 626.3 Thousand | 4.36 Million | 4.5 Million | 21.65 Million | 1.29 Million |
Inventory | 73.94 Thousand | 160.98 Thousand | 90.41 Thousand | 885.84 Thousand | 992.09 Thousand | 722.01 Thousand |
Other Current Assets | 306.41 Thousand | 773.74 Thousand | 398.28 Thousand | 159.26 Thousand | 2.66 Million | 824.29 Thousand |
Total Non-Current Assets | 4.26 Million | 4.15 Million | 5.06 Million | 12.31 Million | 10.51 Million | 50.59 Million |
Net PPE | 4.02 Million | 4.15 Million | 4.98 Million | 12.23 Million | 10.45 Million | 50.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 239.69 Thousand | - | 74.16 Thousand | 74.13 Thousand | 60.52 Thousand | 89.27 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.94 Million | 23.87 Million | 7.19 Million | 8.76 Million | 30.82 Million | 50.89 Million |
Total Current Liabilities | 22.7 Million | 5.96 Million | 2.09 Million | 3.42 Million | 25.82 Million | 33.1 Million |
Account Payables | 2.64 Million | 1.17 Million | 1.18 Million | 1.43 Million | 6.9 Million | 12.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.5 Million | 14.42 Thousand | 60.29 Thousand | 73.05 Thousand | 5.82 Million | 18.43 Million |
Deferred Revenue | 1.44 Million | 2.06 Million | - | 845.25 Thousand | 7.52 Million | 1.33 Million |
Other Current Liabilities | 4.11 Million | 2.71 Million | 851.98 Thousand | 1.07 Million | 5.56 Million | 971.12 Thousand |
Total Non Current Liabilities | 5.24 Million | 17.9 Million | 5.09 Million | 5.34 Million | 5 Million | 17.79 Million |
Long-Term Debt | 90.85 Thousand | 13.34 Million | 186.72 Thousand | 219.28 Thousand | 25.48 Thousand | 7.47 Million |
Deferred Revenue Non Current | - | - | - | - | - | 1.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.15 Million | 4.55 Million | 4.9 Million | 5.12 Million | 4.97 Million | 8.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -14 Million | -6.46 Million | 5.58 Million | 28.99 Million | 11.65 Million | 10.67 Million |
Stock Holders Equity | -14 Million | -6.46 Million | 5.58 Million | 28.99 Million | 11.65 Million | 10.67 Million |
Common Stock | 301.45 Million | 277.98 Million | 270.48 Million | 270.15 Million | 243.67 Million | 188.48 Million |
Retained Earnings | -319.49 Million | -288.58 Million | -266.29 Million | -242.29 Million | -244.53 Million | -190.2 Million |
Accumulated other comprehensive income | 4.03 Million | 4.13 Million | 1.39 Million | 1.14 Million | 12.52 Million | 12.4 Million |
Common Stock Equity | -14 Million | -6.46 Million | 5.58 Million | 28.99 Million | 11.65 Million | 10.67 Million |
Capital Lease Obligation | 810.48 Thousand | 13.34 Million | 186.72 Thousand | 276.03 Thousand | 25.48 Thousand | 7.47 Million |
Total Investments | 239.69 Thousand | - | 74.16 Thousand | 74.13 Thousand | 60.52 Thousand | 89.27 Thousand |
Total Debt | 14.59 Million | 13.36 Million | 247.01 Thousand | 292.33 Thousand | 5.85 Million | 25.9 Million |
Net Debt | 6.33 Million | 1.67 Million | -2.61 Million | -19.6 Million | -806.89 Thousand | 17.76 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.94 Million | 13.94 Million | 31.49 Million | 31.49 Million | 17.4 Million | 12.77 Million |
Total Current Assets | 9.67 Million | 9.67 Million | 26 Million | 26 Million | 13.24 Million | 7.71 Million |
Cash And Short Term Investments | 8.25 Million | 8.25 Million | 24.31 Million | 24.31 Million | 11.68 Million | 2.85 Million |
Cash and Cash Equivalents | 8.25 Million | 8.25 Million | 24.31 Million | 24.31 Million | 11.68 Million | 2.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 306.41 Thousand | 1.04 Million | 1.00 | 1.00 | 626.3 Thousand | 4.36 Million |
Inventory | 73.94 Thousand | 73.94 Thousand | 145.18 Thousand | 145.18 Thousand | 160.98 Thousand | 90.41 Thousand |
Other Current Assets | 306.41 Thousand | 306.41 Thousand | 653.26 Thousand | 1.54 Million | 773.74 Thousand | 398.28 Thousand |
Total Non-Current Assets | 4.26 Million | 4.26 Million | 5.48 Million | 5.48 Million | 4.15 Million | 5.06 Million |
Net PPE | 4.02 Million | 4.02 Million | 5.18 Million | 5.18 Million | 4.15 Million | 4.98 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 239.69 Thousand | - | - | - | - | 74.16 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 239.7 Thousand | 299.22 Thousand | 299.22 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.94 Million | 27.94 Million | 28.52 Million | 28.52 Million | 23.87 Million | 7.19 Million |
Total Current Liabilities | 22.7 Million | 22.7 Million | 23.09 Million | 23.09 Million | 5.96 Million | 2.09 Million |
Account Payables | 2.64 Million | 2.64 Million | 5.42 Million | 5.42 Million | 1.17 Million | 1.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.5 Million | 14.44 Million | 14.04 Million | 14.04 Million | 14.42 Thousand | 60.29 Thousand |
Deferred Revenue | 1.44 Million | 1.17 Million | 2.58 Million | - | 2.06 Million | 2.06 Million |
Other Current Liabilities | 4.11 Million | 5.61 Million | 1.05 Million | 3.63 Million | 2.71 Million | -1.21 Million |
Total Non Current Liabilities | 5.24 Million | 5.24 Million | 5.42 Million | 5.42 Million | 17.9 Million | 5.09 Million |
Long-Term Debt | 90.85 Thousand | - | 764.02 Thousand | 764.02 Thousand | 13.34 Million | 186.72 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.15 Million | 5.24 Million | 4.66 Million | 4.66 Million | 4.55 Million | 4.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -14 Million | -14 Million | 2.96 Million | 2.96 Million | -6.46 Million | 5.58 Million |
Stock Holders Equity | -14 Million | -14 Million | 2.96 Million | 2.96 Million | -6.46 Million | 5.58 Million |
Common Stock | 301.45 Million | 301.45 Million | 301.45 Million | 301.45 Million | 277.98 Million | 270.48 Million |
Retained Earnings | -319.49 Million | -319.49 Million | -302.81 Million | -302.81 Million | -288.58 Million | -266.29 Million |
Accumulated other comprehensive income | 4.03 Million | 4.03 Million | 4.32 Million | 4.32 Million | 4.13 Million | 1.39 Million |
Common Stock Equity | -14 Million | -14 Million | 2.96 Million | 2.96 Million | -6.46 Million | 5.58 Million |
Capital Lease Obligation | 810.48 Thousand | 956.1 Thousand | 1.05 Million | 1.05 Million | 13.34 Million | 186.72 Thousand |
Total Investments | 239.69 Thousand | - | - | - | - | 74.16 Thousand |
Total Debt | 14.59 Million | 14.44 Million | 14.04 Million | 14.8 Million | 13.36 Million | 247.01 Thousand |
Net Debt | 6.33 Million | 6.19 Million | -10.27 Million | -9.51 Million | 1.67 Million | -2.61 Million |
PVT
PCHK
FTB
SO
VCX
CHO